1.37
-1.44%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue, before interest expense
THB 600.3m
FY2016FY2025
Net income
THB 46.2m
FY2016FY2025
Total assets
THB 3.42bn
FY2016FY2025
Shareholders' equity
THB 1.79bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 600.3m | THB 748.9m | THB 908.5m | THB 846.4m | THB 623.8m | THB 433.6m | THB 322.7m | THB 254.7m | THB 227.0m | THB 171.6m |
| Research and development | — | — | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 |
| Operating income | THB 291.0m | THB 55.8m | THB 120.1m | THB 247.9m | THB 290.6m | THB 224.1m | THB 177.8m | THB 144.0m | THB 7.5m | THB 7.2m |
| Net income | THB 46.2m | −THB 153.2m | −THB 52.5m | THB 79.1m | THB 187.5m | THB 135.1m | THB 110.8m | THB 89.9m | THB 78.4m | THB 63.8m |
| Diluted earnings per share | 0.05 | -0.16 | -0.06 | 0.08 | 0.22 | 0.14 | 0.16 | 0.13 | 0.08 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 3.42bn | THB 4.33bn | THB 5.37bn | THB 5.51bn | THB 4.03bn | THB 2.76bn | THB 2.12bn | THB 1.54bn | THB 1.7m | THB 2.8m |
| Cash and short-term investments | THB 519.6m | THB 576.6m | THB 426.2m | THB 290.1m | THB 141.5m | THB 128.4m | THB 46.5m | THB 52.1m | THB 22.7m | THB 56.4m |
| Total liabilities | THB 1.36bn | THB 2.33bn | THB 3.24bn | THB 3.36bn | THB 2.08bn | THB 932.1m | THB 1.04bn | THB 567.9m | THB 500.0m | THB 500.0m |
| Debt | THB 1.26bn | THB 2.24bn | THB 3.09bn | THB 3.17bn | THB 1.93bn | THB 822.9m | THB 987.8m | THB 523.3m | THB 64.3m | THB 19.8m |
| Shareholders' equity | THB 1.79bn | THB 1.74bn | THB 1.88bn | THB 1.97bn | THB 1.96bn | THB 1.82bn | THB 1.08bn | THB 968.9m | THB 1.31bn | THB 1.18bn |
| Shares outstanding | 935m | 935m | 935m | 935m | 862m | 935m | 700m | 701m | 935m | 935m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 123.8m | THB 127.7m | THB 147.9m | THB 142.2m | THB 109.8m | THB 156.7m | THB 171.6m | THB 182.8m |
| Operating income | THB 51.5m | THB 71.8m | THB 63.9m | THB 70.4m | THB 109.8m | THB 49.4m | −THB 61.7m | THB 28.7m |
| Net income | THB 33.1m | THB 28.2m | THB 22.5m | THB 7.7m | THB 9.4m | THB 6.6m | −THB 64.9m | −THB 63.0m |
| Diluted earnings per share | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | -0.07 | -0.07 |
| Total assets | THB 3.33bn | THB 3.37bn | THB 3.42bn | THB 3.69bn | THB 3.85bn | THB 4.22bn | THB 4.33bn | THB 4.94bn |
| Cash and short-term investments | — | THB 573.4m | THB 519.6m | THB 633.7m | THB 614.3m | THB 746.7m | THB 576.6m | THB 836.3m |
| Debt | THB 660.8m | THB 481.8m | THB 1.26bn | THB 1.54bn | THB 1.73bn | THB 2.11bn | THB 2.23bn | THB 2.77bn |
| Shareholders' equity | THB 1.82bn | THB 1.82bn | THB 1.79bn | THB 1.76bn | THB 1.75bn | THB 1.74bn | THB 1.74bn | THB 1.79bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.8% | 6.7% | 23.3% |
| Operating income | 5.5% | 5.4% | 23.7% |
| Net income | -16.4% | -19.3% | 5.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 25.7% | 23.0% | 29.5% | 30.7% |
| Net margin | -7.9% | -2.6% | 5.8% | 11.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 16.6 | -6.0 | -38.8 | 50.8 | 37.5 | 33.6 |
| Price to sales | 1.3 | 1.2 | 2.2 | 4.8 | 11.3 | 10.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Apr 2026.
| FY2026 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Paid in the year | 0.027 | 0.036 | 0.077 | 0.055 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.