Multi Indocitra Tbk PT MICE.JK · IDR

Consumer Discretionary · IDX · 🇮🇩 Indonesia

Compare

464

-2.93%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 1.21trn

FY2016FY2025

Net income

IDR 43.61bn

FY2016FY2025

Free cash flow

−IDR 9.01bn

FY2016FY2025

Shareholders' equity

IDR 968.45bn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	IDR 1.21trn	IDR 1.12trn	IDR 1.09trn	IDR 974.64bn	IDR 770.71bn	IDR 654.29bn	IDR 733.82bn	IDR 637.90bn	IDR 570.15bn	IDR 641.28bn
Gross profit	IDR 592.17bn	IDR 545.42bn	IDR 520.75bn	IDR 483.40bn	IDR 406.13bn	IDR 371.87bn	IDR 384.21bn	IDR 355.72bn	IDR 313.56bn	IDR 351.01bn
Research and development	IDR 3.60bn	IDR 1.72bn	IDR 1.30bn	IDR 1.06bn	IDR 257.6m	IDR 343.3m	IDR 109.5m	IDR 408.9m	IDR 177.3m	IDR 611.2m
Operating income	IDR 97.51bn	IDR 84.01bn	IDR 71.62bn	IDR 89.88bn	IDR 62.18bn	IDR 34.99bn	IDR 54.52bn	IDR 57.21bn	IDR 115.87bn	IDR 53.10bn
Net income	IDR 43.61bn	IDR 42.13bn	IDR 34.37bn	IDR 47.71bn	IDR 30.12bn	IDR 2.70bn	IDR 37.03bn	IDR 33.00bn	IDR 66.63bn	IDR 20.75bn
Diluted earnings per share	72.69	71.17	58.07	80.61	50.89	4.56	62.57	55.42	111.90	34.85

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	IDR 1.48trn	IDR 1.42trn	IDR 1.33trn	IDR 1.20trn	IDR 1.06trn	IDR 1.00trn	IDR 1.04trn	IDR 928.83bn	IDR 863.18bn	IDR 848.61bn
Cash and short-term investments	IDR 75.49bn	IDR 81.87bn	IDR 61.67bn	IDR 53.25bn	IDR 61.57bn	IDR 56.98bn	IDR 48.82bn	IDR 53.38bn	IDR 135.68bn	IDR 111.21bn
Total liabilities	IDR 509.12bn	IDR 491.01bn	IDR 438.31bn	IDR 447.09bn	IDR 352.57bn	IDR 319.57bn	IDR 360.62bn	IDR 291.12bn	IDR 255.80bn	IDR 247.80bn
Debt	IDR 315.48bn	IDR 304.00bn	IDR 284.64bn	IDR 279.10bn	IDR 235.90bn	IDR 237.23bn	IDR 259.20bn	IDR 213.30bn	IDR 139.17bn	IDR 157.65bn
Shareholders' equity	IDR 968.45bn	IDR 927.61bn	IDR 890.66bn	IDR 749.00bn	IDR 710.56bn	IDR 680.69bn	IDR 687.22bn	IDR 637.70bn	IDR 607.39bn	IDR 546.81bn
Shares outstanding	600m	592m	592m	592m	592m	592m	592m	595m	595m	595m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	IDR 5.60bn	IDR 17.88bn	IDR 29.82bn	IDR 65.35bn	IDR 29.55bn	IDR 45.96bn	IDR 19.94bn	−IDR 41.56bn	IDR 5.05bn	IDR 45.99bn
Capital spending	−IDR 14.60bn	−IDR 4.55bn	−IDR 29.40bn	−IDR 11.90bn	−IDR 20.32bn	−IDR 6.77bn	−IDR 52.74bn	−IDR 99.96bn	−IDR 26.08bn	−IDR 52.28bn
Free cash flow	−IDR 9.01bn	IDR 13.33bn	IDR 416.2m	IDR 53.45bn	IDR 9.23bn	IDR 39.19bn	−IDR 32.80bn	−IDR 141.53bn	−IDR 21.03bn	−IDR 6.28bn
Dividends paid	−IDR 5.92bn	−IDR 5.92bn	−IDR 2.96bn	−IDR 8.88bn	−IDR 2.37bn	−IDR 2.96bn	−IDR 5.95bn	−IDR 5.95bn	−IDR 5.95bn	−IDR 5.95bn

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 356.06bn	IDR 329.72bn	IDR 325.54bn	IDR 313.25bn	IDR 328.19bn	IDR 243.53bn	IDR 297.45bn	IDR 285.58bn
Gross profit	IDR 183.45bn	IDR 149.86bn	IDR 138.90bn	IDR 168.91bn	IDR 171.19bn	IDR 126.87bn	IDR 141.15bn	IDR 142.18bn
Operating income	IDR 5.42bn	IDR 7.52bn	IDR 8.66bn	IDR 32.98bn	IDR 41.23bn	IDR 21.55bn	IDR 22.06bn	IDR 23.51bn
Net income	IDR 23.86bn	IDR 1.05bn	IDR 3.23bn	IDR 14.85bn	IDR 21.48bn	IDR 4.06bn	IDR 7.42bn	IDR 12.30bn
Diluted earnings per share	39.77	1.75	5.38	24.75	35.79	6.77	12.54	20.78
Cash from operations	IDR 1.13bn	−IDR 15.13bn	−IDR 12.51bn	IDR 32.85bn	IDR 32.86bn	−IDR 47.60bn	IDR 4.62bn	IDR 19.27bn
Capital spending	−IDR 4.21bn	−IDR 499.0m	−IDR 1.34bn	−IDR 6.87bn	−IDR 5.31bn	−IDR 1.08bn	−IDR 1.03bn	−IDR 1.67bn
Free cash flow	−IDR 3.08bn	−IDR 15.63bn	−IDR 13.85bn	IDR 25.98bn	IDR 27.55bn	−IDR 48.69bn	IDR 3.59bn	IDR 17.60bn
Total assets	IDR 1.51trn	IDR 1.49trn	IDR 1.48trn	IDR 1.49trn	IDR 1.42trn	IDR 1.43trn	IDR 1.42trn	IDR 1.37trn
Cash and short-term investments	IDR 75.57bn	IDR 73.48bn	IDR 75.49bn	IDR 82.35bn	IDR 53.77bn	IDR 65.07bn	IDR 81.87bn	IDR 49.85bn
Debt	IDR 335.54bn	IDR 329.12bn	IDR 317.49bn	IDR 303.90bn	IDR 297.31bn	IDR 334.63bn	IDR 302.40bn	IDR 275.24bn
Shareholders' equity	IDR 993.10bn	IDR 969.34bn	IDR 968.45bn	IDR 966.53bn	IDR 953.12bn	IDR 931.62bn	IDR 927.61bn	IDR 919.18bn

Financial ratios

Data as of 2 Sept 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	48.9%	48.8%	47.9%	49.6%	52.7%	56.8%
Operating margin	8.1%	7.5%	6.6%	9.2%	8.1%	5.3%
Net margin	3.6%	3.8%	3.2%	4.9%	3.9%	0.4%
Return on equity	4.5%	4.5%	3.9%	6.4%	4.2%	0.4%
Return on assets	3.0%	3.0%	2.6%	4.0%	2.8%	0.3%
Free cash flow yield	6.0%	6.8%	17.9%	23.3%	15.0%	15.9%
Revenue growth	8.3%	2.9%	11.5%	26.5%	17.8%	-10.8%
Earnings growth	3.5%	22.6%	-28.0%	58.4%	1016.5%	-92.7%
Current ratio	1.71x	1.69x	1.65x	1.54x	1.63x	1.70x
Debt to equity	0.32x	0.33x	0.32x	0.37x	0.33x	0.34x
Equity ratio	65.5%	65.4%	67.0%	62.6%	66.8%	68.0%
Interest coverage	3.14x	2.83x	2.45x	3.59x	2.84x	1.42x
R&D as a share of sales	0.3%	0.2%	0.1%	0.1%	0.0%	0.1%
Buybacks as a share of market value	-1.4%	0.0%	0.0%	0.0%	0.0%	0.0%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	7.5%	13.1%	8.1%
Operating income	2.8%	22.8%	8.0%
Net income	-2.9%	74.5%	6.4%

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	48.9%	48.8%	50.2%	51.6%
Operating margin	7.8%	7.8%	7.6%	8.6%
Net margin	3.7%	3.8%	3.5%	4.3%

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Price to earnings	7.9	7.0	10.2	6.6	7.9	65.4	5.5	6.7	3.1	12.9
Price to sales	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.4	0.4

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 4 Jul 2024.

	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Paid in the year	10.00	5.00	15.00	4.00	5.00	10.00	10.00	10.00

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Multi Indocitra Tbk PT MICE.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology