M 
197.90
+0.02%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹29.92bn
FY2017FY2026
Net income
₹695.1m
FY2017FY2026
Free cash flow
₹848.3m
FY2017FY2026
Shareholders' equity
₹7.78bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹29.92bn | ₹27.07bn | ₹26.44bn | ₹24.60bn | ₹19.55bn | ₹16.53bn | ₹22.32bn | ₹20.93bn | ₹22.02bn | ₹21.63bn |
| Operating income | ₹2.07bn | ₹2.13bn | ₹3.01bn | ₹2.96bn | ₹2.10bn | ₹1.00bn | ₹1.61bn | ₹901.7m | ₹2.16bn | ₹2.35bn |
| Net income | ₹695.1m | ₹1.28bn | ₹1.16bn | ₹1.15bn | ₹675.1m | −₹130.8m | ₹654.7m | ₹604.2m | ₹1.32bn | ₹1.49bn |
| Diluted earnings per share | 3.45 | 6.29 | 5.74 | 5.72 | 3.37 | -0.66 | 3.87 | 3.02 | 6.62 | 7.37 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹113.85bn | ₹106.14bn | ₹98.46bn | ₹93.17bn | ₹88.46bn | ₹85.21bn | ₹88.86bn | ₹72.83bn | ₹45.05bn | ₹39.59bn |
| Cash and short-term investments | ₹7.69bn | ₹10.00bn | ₹9.42bn | ₹7.60bn | ₹7.15bn | ₹4.62bn | ₹6.73bn | ₹3.91bn | ₹5.17bn | ₹3.11bn |
| Total liabilities | ₹106.01bn | ₹98.26bn | ₹93.13bn | ₹89.19bn | ₹85.86bn | ₹84.31bn | ₹88.30bn | ₹69.72bn | ₹37.66bn | ₹33.33bn |
| Debt | ₹38.29bn | ₹31.31bn | ₹27.38bn | ₹26.23bn | ₹25.67bn | ₹24.87bn | ₹24.34bn | ₹8.30bn | ₹8.10bn | ₹7.74bn |
| Shareholders' equity | ₹7.78bn | ₹7.80bn | ₹5.24bn | ₹3.90bn | ₹2.50bn | ₹846.8m | ₹463.1m | ₹2.82bn | ₹7.11bn | ₹5.97bn |
| Shares outstanding | 202m | 203m | 201m | 201m | 200m | 199m | 169m | 200m | 200m | 202m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹5.05bn | ₹6.21bn | ₹6.24bn | ₹6.81bn | ₹4.98bn | ₹3.82bn | ₹5.61bn | ₹2.63bn | ₹5.51bn | ₹2.76bn |
| Capital spending | −₹4.21bn | −₹3.26bn | −₹3.38bn | −₹2.61bn | −₹1.32bn | −₹1.21bn | −₹1.49bn | −₹1.74bn | −₹2.11bn | −₹1.53bn |
| Free cash flow | ₹848.3m | ₹2.95bn | ₹2.87bn | ₹4.20bn | ₹3.66bn | ₹2.61bn | ₹4.12bn | ₹890.7m | ₹3.40bn | ₹1.23bn |
| Dividends paid | −₹105,000 | −₹135,000 | −₹216,000 | −₹92,000 | — | — | — | −₹643.7m | −₹534.6m | −₹546.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.33bn | ₹8.20bn | ₹7.53bn | ₹7.17bn | ₹7.01bn | ₹7.79bn | ₹6.78bn | ₹6.71bn |
| Operating income | ₹34.0m | ₹885.9m | ₹397.6m | ₹521.4m | ₹268.1m | ₹646.3m | ₹526.9m | ₹309.3m |
| Net income | −₹86.6m | ₹415.6m | ₹22.3m | ₹178.5m | ₹78.7m | ₹730.8m | ₹348.4m | ₹137.7m |
| Diluted earnings per share | -0.43 | 2.06 | 0.11 | 0.88 | 0.39 | 3.60 | 1.73 | 0.68 |
| Cash from operations | — | — | — | ₹2.58bn | — | ₹6.21bn | — | ₹2.59bn |
| Capital spending | — | — | — | −₹2.27bn | — | −₹3.26bn | — | −₹1.84bn |
| Free cash flow | — | — | — | ₹312.0m | — | ₹2.95bn | — | ₹744.0m |
| Total assets | — | ₹113.85bn | — | ₹109.84bn | — | ₹106.14bn | — | ₹101.94bn |
| Cash and short-term investments | ₹7.69bn | ₹7.69bn | ₹8.43bn | ₹8.43bn | ₹10.00bn | ₹10.00bn | ₹11.61bn | ₹11.61bn |
| Debt | — | ₹14.38bn | — | ₹34.81bn | — | ₹31.31bn | — | ₹29.45bn |
| Shareholders' equity | ₹7.84bn | ₹7.78bn | ₹7.39bn | ₹7.32bn | ₹7.89bn | ₹7.80bn | ₹5.94bn | ₹5.87bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2013 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 6.9% | 7.9% | 11.4% | 12.0% | 10.7% | 6.1% | — |
| Net margin | 2.3% | 4.7% | 4.4% | 4.7% | 3.5% | -0.8% | — |
| Return on equity | 8.9% | 16.3% | 22.0% | 29.5% | 27.0% | -15.4% | — |
| Return on assets | 0.6% | 1.2% | 1.2% | 1.2% | 0.8% | -0.2% | — |
| Free cash flow yield | 23.9% | 24.3% | 24.8% | 24.3% | 16.3% | 13.1% | — |
| Revenue growth | 10.5% | 2.4% | 7.5% | 25.8% | 18.3% | -26.0% | — |
| Earnings growth | -45.5% | 10.4% | 0.3% | 70.5% | -616.2% | -120.0% | — |
| Current ratio | 1.49x | 1.59x | 1.20x | 1.77x | 1.48x | 1.74x | — |
| Debt to equity | 1.85x | 1.52x | 2.07x | 2.41x | 4.42x | 14.12x | — |
| Equity ratio | 6.8% | 7.4% | 5.3% | 4.2% | 2.8% | 1.0% | — |
| Interest coverage | 1.15x | 1.44x | 2.14x | 2.34x | 2.01x | 1.03x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% |
| Buybacks as a share of market value | 0.7% | -0.7% | -0.0% | -0.5% | -0.8% | -17.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.7% | 12.6% | 7.3% |
| Operating income | -11.2% | 15.7% | 1.5% |
| Net income | -15.5% | — | -3.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.4% | 9.4% | 9.2% | 9.0% |
| Net margin | 3.5% | 4.0% | 3.3% | 4.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 57.6 | 49.2 | 62.3 | 66.3 | 80.0 | -285.8 | 37.1 | 50.2 | 21.3 | 30.6 |
| Price to sales | 1.3 | 2.3 | 2.7 | 3.1 | 2.8 | 2.3 | 1.1 | 1.4 | 1.3 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Jul 2018.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.667 | 2.222 | 2.222 | 1.778 | 1.778 | 1.778 | 1.778 | 1.778 |
- 3-for-2 split · 8 Sept 2021
- 3-for-2 split · 10 Jul 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.