M 
0.01
-1.89%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−€535,519
FY2016FY2025
Free cash flow
−€42,035
FY2016FY2025
Shareholders' equity
−€3.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | €62,000 | €3.8m | €7.8m | — | €133,632 | €240,000 | €324,000 | €630,000 | €1.2m |
| Gross profit | −€7,036 | −€117,000 | €800,000 | €1.6m | −€20,000 | −€257,000 | −€1.9m | −€2.0m | −€2.1m | −€1.4m |
| Operating income | −€588,570 | −€633,000 | −€916,000 | −€801,000 | €11,000 | −€259,000 | −€3.6m | −€3.7m | −€3.2m | −€2.3m |
| Net income | −€535,519 | −€1.8m | −€3.2m | −€706,000 | −€11,000 | €3.0m | −€3.7m | −€3.8m | −€3.4m | −€2.4m |
| Diluted earnings per share | -0.15 | -0.49 | -0.94 | -0.23 | -0.01 | 2.56 | -4.47 | -4.60 | -7.24 | -6.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €334,762 | €523,000 | €6.9m | €7.5m | €522,000 | €191,912 | €18.9m | €19.0m | €19.1m | €21.3m |
| Cash and short-term investments | €12,452 | €3,000 | €623,000 | €1.4m | — | €4,172 | €24,000 | €51,000 | €23,000 | €54,000 |
| Total liabilities | €3.4m | €3.8m | €8.6m | €7.5m | €4.0m | €1.0m | €26.9m | €23.3m | €19.7m | €19.9m |
| Debt | €720,424 | €2.2m | €4.5m | €4.9m | €3.6m | €147,313 | €14.4m | €12.1m | €9.9m | €8.4m |
| Shareholders' equity | −€3.1m | −€3.3m | −€2.0m | −€263,000 | −€3.5m | −€840,127 | −€8.0m | −€4.3m | −€607,000 | €1.4m |
| Shares outstanding | 4m | 4m | 3m | 3m | 2m | 1m | 1m | 1m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€42,035 | €3.5m | −€1.2m | €1.1m | €40,000 | €40,760 | −€798,000 | −€1.9m | −€38,000 | €282,000 |
| Capital spending | — | −€168,000 | −€386,000 | −€588,000 | −€588,000 | −€588,000 | −€904,000 | −€195,000 | −€5,000 | −€86,000 |
| Free cash flow | −€42,035 | €3.3m | −€1.6m | €466,000 | −€548,000 | −€547,240 | −€1.7m | −€2.1m | −€43,000 | €196,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | €1.8m | −€3.2m | €7.0m | €3.5m |
| Gross profit | −€126,997 | −€7,004 | −€14,915 | — | −€239,000 | €1.3m | −€500,000 | €3.5m |
| Operating income | −€274,444 | −€280,392 | −€352,268 | €380,000 | −€1.0m | −€2.5m | −€583,000 | −€291,500 |
| Net income | −€416,547 | −€232,344 | −€303,175 | −€270,000 | −€1.0m | −€2.5m | −€721,000 | −€360,500 |
| Diluted earnings per share | -0.01 | -0.06 | -0.08 | -0.07 | -0.28 | -0.73 | -0.21 | -0.11 |
| Cash from operations | — | — | — | €3.0m | — | — | −€1.0m | — |
| Total assets | €370,860 | €334,762 | €339,768 | €523,000 | €6.5m | €6.9m | €7.8m | €7.8m |
| Cash and short-term investments | €50,039 | €12,452 | €14,176 | €3,000 | €448,000 | €623,000 | €601,000 | €601,000 |
| Debt | €196,000 | €114 | €2.3m | €2.0m | €4.5m | €4.4m | €2.8m | — |
| Shareholders' equity | −€4.2m | −€3.1m | −€3.6m | −€3.3m | −€3.0m | −€2.0m | −€6,000 | −€6,000 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -9.8% | 17.8% | — |
| Net income | -8.8% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.6 | -0.2 | -0.3 | -2.5 | -188.6 | 0.3 | -0.2 | -0.2 | -0.1 | -0.2 |
| Price to sales | — | 5.9 | 0.3 | 0.2 | — | 6.9 | 3.5 | 2.5 | 0.8 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Jun 2008.
| FY2008 | FY2005 | |
|---|---|---|
| Paid in the year | 100.00 | 100.00 |
- 100-to-1 reverse split · 8 Aug 2023
- 100-to-1 reverse split · 2 Jul 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.