M 
193.00
+2.20%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.12bn
FY2017FY2026
Net income
₹217.8m
FY2017FY2026
Free cash flow
₹200.1m
FY2017FY2026
Shareholders' equity
₹906.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.12bn | ₹921.2m | ₹769.7m | ₹690.0m | ₹1.94bn | ₹1.37bn | ₹1.79bn | ₹1.85bn | ₹2.26bn | ₹1.67bn |
| Operating income | ₹300.7m | ₹229.9m | ₹163.1m | ₹129.1m | ₹140.4m | ₹109.7m | ₹64.5m | ₹65.4m | ₹65.2m | ₹63.4m |
| Net income | ₹217.8m | ₹167.8m | ₹110.3m | ₹108.9m | ₹72.9m | ₹60.7m | ₹46.0m | ₹49.6m | ₹38.1m | ₹33.0m |
| Diluted earnings per share | 20.51 | 15.80 | 10.39 | 10.25 | 6.86 | 5.33 | 3.45 | 3.66 | 2.72 | 2.65 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.15bn | ₹984.8m | ₹822.3m | ₹721.4m | ₹1.92bn | ₹1.73bn | ₹1.76bn | ₹1.72bn | ₹1.68bn | ₹1.49bn |
| Cash and short-term investments | ₹438.5m | ₹281.9m | ₹218.9m | ₹107.6m | ₹375.7m | ₹367.3m | ₹243.4m | ₹191.2m | ₹117.5m | ₹117.4m |
| Total liabilities | ₹245.2m | ₹297.5m | ₹293.4m | ₹1.23bn | ₹1.13bn | ₹789.2m | ₹882.3m | ₹886.7m | ₹956.6m | ₹862.1m |
| Debt | ₹116.5m | ₹146.2m | ₹160.3m | ₹183.9m | ₹549.5m | ₹383.5m | ₹334.0m | ₹346.4m | ₹373.4m | ₹362.2m |
| Shareholders' equity | ₹906.7m | ₹687.3m | ₹528.9m | ₹873.2m | ₹786.7m | ₹942.6m | ₹881.2m | ₹831.9m | ₹719.7m | ₹630.3m |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 13m | 14m | 14m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹297.2m | ₹146.9m | ₹166.5m | −₹41.5m | ₹83.8m | ₹164.6m | ₹232.4m | ₹114.7m | ₹131.2m | ₹46.9m |
| Capital spending | −₹97.0m | −₹29.0m | −₹28.5m | −₹50.1m | −₹66.4m | −₹69.5m | −₹128.6m | −₹75.0m | −₹184.3m | −₹51.7m |
| Free cash flow | ₹200.1m | ₹117.9m | ₹138.0m | −₹91.6m | ₹17.5m | ₹95.1m | ₹103.8m | ₹39.7m | −₹53.1m | −₹4.8m |
| Dividends paid | — | — | — | — | — | — | — | −₹17.8m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹315.4m | ₹295.6m | ₹273.9m | ₹299.6m | ₹250.5m | ₹228.8m | ₹250.2m | ₹236.2m |
| Operating income | ₹63.1m | ₹62.5m | ₹70.7m | ₹76.8m | ₹57.9m | ₹56.2m | ₹74.8m | ₹45.0m |
| Net income | ₹57.7m | ₹54.3m | ₹60.4m | ₹58.8m | ₹44.4m | ₹46.1m | ₹54.2m | ₹34.9m |
| Diluted earnings per share | 5.43 | 5.11 | 5.69 | 5.53 | 4.18 | 4.34 | 5.10 | 3.29 |
| Cash from operations | — | — | — | ₹130.0m | — | ₹10.0m | ₹10.0m | — |
| Capital spending | — | — | — | −₹65.0m | — | −₹10.0m | −₹10.0m | — |
| Free cash flow | — | — | — | ₹65.0m | — | ₹0 | ₹0 | — |
| Total assets | — | ₹1.15bn | — | ₹1.12bn | — | ₹984.8m | ₹984.8m | ₹885.4m |
| Cash and short-term investments | ₹438.5m | ₹438.5m | ₹369.3m | ₹397.4m | ₹326.1m | ₹281.9m | ₹281.9m | ₹303.2m |
| Debt | — | ₹116.5m | — | ₹148.4m | — | ₹146.2m | ₹120.7m | ₹117.5m |
| Shareholders' equity | ₹906.7m | ₹906.7m | ₹790.5m | ₹790.5m | ₹687.3m | ₹687.3m | ₹687.3m | ₹602.6m |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 26.9% | 25.0% | 21.2% | 20.9% | 7.2% | 8.0% |
| Net margin | 19.5% | 18.2% | 14.3% | 15.8% | 3.8% | 4.4% |
| Return on equity | 24.0% | 24.4% | 20.9% | 12.5% | 9.3% | 6.4% |
| Return on assets | 18.9% | 17.0% | 13.4% | 15.1% | 3.8% | 3.5% |
| Free cash flow yield | 20.3% | 9.1% | 10.0% | 0.4% | 7.7% | 11.2% |
| Revenue growth | 21.5% | 19.7% | 11.6% | -64.5% | 41.9% | -23.7% |
| Earnings growth | 29.8% | 52.0% | 1.3% | 49.4% | 20.0% | 32.1% |
| Current ratio | 3.15x | 2.60x | 2.09x | 1.71x | 1.36x | 1.61x |
| Debt to equity | 0.13x | 0.21x | 0.30x | 0.25x | 0.70x | 0.41x |
| Equity ratio | 78.6% | 69.8% | 64.3% | 121.0% | 40.9% | 54.4% |
| Interest coverage | 45.74x | 21.58x | 10.80x | 7.15x | 3.31x | 3.45x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | 6.9% | 14.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.5% | -3.9% | -4.0% |
| Operating income | 32.6% | 22.3% | 16.6% |
| Net income | 26.0% | 29.1% | 21.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 26.0% | 23.5% | 15.8% | 8.7% |
| Net margin | 18.9% | 17.3% | 10.8% | 5.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 9.2 | 13.0 | 23.4 | 30.1 | 38.2 |
| Price to sales | 1.8 | 2.4 | 3.4 | 4.8 | 1.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.