93
+1.09%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 212.98bn
FY2020FY2025
Net income
IDR 39.97bn
FY2020FY2025
Free cash flow
IDR 20.59bn
FY2020FY2025
Shareholders' equity
IDR 483.37bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | IDR 212.98bn | IDR 172.30bn | IDR 148.34bn | IDR 132.19bn | IDR 97.04bn | IDR 61.31bn |
| Gross profit | IDR 104.24bn | IDR 89.69bn | IDR 77.77bn | IDR 60.48bn | IDR 30.11bn | IDR 19.23bn |
| Research and development | IDR 2.09bn | IDR 1.37bn | IDR 800.1m | — | — | — |
| Operating income | IDR 49.91bn | IDR 42.37bn | IDR 36.58bn | IDR 37.09bn | IDR 11.95bn | IDR 3.61bn |
| Net income | IDR 39.97bn | IDR 32.20bn | IDR 28.70bn | IDR 29.83bn | IDR 9.12bn | IDR 2.77bn |
| Diluted earnings per share | 11.32 | 8.59 | 9.57 | 9.94 | 2.58 | 0.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | IDR 508.53bn | IDR 469.47bn | IDR 323.14bn | IDR 170.19bn | IDR 154.43bn | IDR 132.24bn |
| Cash and short-term investments | IDR 124.07bn | IDR 139.33bn | IDR 32.89bn | IDR 29.27bn | IDR 21.62bn | IDR 3.34bn |
| Total liabilities | IDR 25.16bn | IDR 17.96bn | IDR 15.19bn | IDR 18.31bn | IDR 12.07bn | IDR 49.03bn |
| Debt | IDR 9.95bn | IDR 6.55bn | IDR 3.12bn | IDR 1.78bn | IDR 1.08bn | IDR 38.27bn |
| Shareholders' equity | IDR 483.37bn | IDR 451.50bn | IDR 307.95bn | IDR 151.89bn | IDR 142.36bn | IDR 83.21bn |
| Shares outstanding | 3,532m | 3,750m | 3,000m | 3,000m | 3,534m | 3,534m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | IDR 32.47bn | IDR 46.03bn | IDR 25.74bn | IDR 47.16bn | IDR 23.67bn | IDR 8.18bn |
| Capital spending | −IDR 11.88bn | −IDR 18.71bn | −IDR 9.32bn | −IDR 20.40bn | −IDR 18.21bn | −IDR 12.15bn |
| Free cash flow | IDR 20.59bn | IDR 27.33bn | IDR 16.42bn | IDR 26.75bn | IDR 5.46bn | −IDR 3.98bn |
| Dividends paid | −IDR 8.06bn | −IDR 2.87bn | — | −IDR 20.05bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 46.70bn | IDR 34.80bn | IDR 64.17bn | IDR 48.04bn | IDR 52.16bn | IDR 48.61bn | IDR 52.14bn | IDR 42.27bn |
| Gross profit | IDR 14.47bn | IDR 16.68bn | IDR 30.70bn | IDR 21.89bn | IDR 25.23bn | IDR 26.43bn | IDR 27.67bn | IDR 21.61bn |
| Operating income | −IDR 762.3m | IDR 3.80bn | IDR 16.04bn | IDR 9.22bn | IDR 11.23bn | IDR 13.44bn | IDR 13.50bn | IDR 11.59bn |
| Net income | IDR 1.14bn | IDR 3.46bn | IDR 12.85bn | IDR 7.23bn | IDR 9.04bn | IDR 10.86bn | IDR 9.66bn | IDR 8.73bn |
| Diluted earnings per share | 0.32 | 0.98 | 3.64 | 2.05 | 2.56 | 3.08 | 2.58 | 2.33 |
| Cash from operations | −IDR 966.0m | −IDR 772.0m | IDR 17.12bn | IDR 18.86bn | −IDR 82.73bn | IDR 79.23bn | −IDR 5.01bn | IDR 21.52bn |
| Capital spending | −IDR 1.71bn | −IDR 3.64bn | −IDR 6.45bn | −IDR 14.82bn | −IDR 49.39bn | −IDR 52.90bn | −IDR 6.63bn | −IDR 40.73bn |
| Free cash flow | −IDR 2.67bn | −IDR 4.41bn | IDR 10.66bn | IDR 4.04bn | −IDR 132.12bn | IDR 26.32bn | −IDR 11.64bn | −IDR 19.20bn |
| Total assets | IDR 508.37bn | IDR 508.61bn | IDR 508.53bn | IDR 492.67bn | IDR 502.00bn | IDR 488.23bn | IDR 469.47bn | IDR 463.40bn |
| Cash and short-term investments | IDR 109.57bn | IDR 112.70bn | IDR 124.07bn | IDR 131.61bn | IDR 123.54bn | IDR 128.60bn | IDR 139.33bn | IDR 120.33bn |
| Debt | IDR 7.94bn | IDR 8.79bn | IDR 9.95bn | IDR 10.18bn | IDR 5.68bn | IDR 6.11bn | IDR 6.55bn | IDR 6.88bn |
| Shareholders' equity | IDR 487.44bn | IDR 486.31bn | IDR 483.37bn | IDR 470.63bn | IDR 471.39bn | IDR 462.38bn | IDR 451.50bn | IDR 443.13bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 48.9% | 52.1% | 52.4% | 45.8% | 31.0% | 31.4% |
| Operating margin | 23.4% | 24.6% | 24.7% | 28.1% | 12.3% | 5.9% |
| Net margin | 18.8% | 18.7% | 19.3% | 22.6% | 9.4% | 4.5% |
| Return on equity | 8.3% | 7.1% | 9.3% | 19.6% | 6.4% | 3.3% |
| Return on assets | 7.9% | 6.9% | 8.9% | 17.5% | 5.9% | 2.1% |
| Free cash flow yield | 8.3% | 11.4% | 7.7% | 14.9% | — | — |
| Revenue growth | 23.6% | 16.2% | 12.2% | 36.2% | 58.3% | — |
| Earnings growth | 24.2% | 12.2% | -3.8% | 227.2% | 228.8% | — |
| Current ratio | 11.75x | 17.82x | 6.39x | 3.14x | 4.59x | 4.00x |
| Debt to equity | 0.02x | 0.01x | 0.01x | 0.01x | 0.00x | 0.02x |
| Equity ratio | 95.1% | 96.2% | 95.3% | 89.2% | 92.2% | 62.9% |
| Interest coverage | 372.40x | 24.89x | 88.76x | 179.11x | 49.56x | — |
| R&D as a share of sales | 1.0% | 0.8% | 0.5% | — | — | — |
| Buybacks as a share of market value | 5.8% | -25.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.2% | 28.3% | — |
| Operating income | 10.4% | 69.1% | — |
| Net income | 10.3% | 70.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.3% | 49.9% | 46.3% | — |
| Operating margin | 24.0% | 24.9% | 22.0% | — |
| Net margin | 18.7% | 19.6% | 17.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 18.0 | 11.1 |
| Price to sales | 3.4 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 8 Jul 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 2.15 | 0.76 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.