M 
6.42
+1.74%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$191.4m
FY2016FY2025
Net income
$609,000
FY2016FY2025
Free cash flow
$10.8m
FY2016FY2025
Shareholders' equity
$89.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $191.4m | $198.9m | $201.1m | $242.2m | $222.0m | $194.1m | $193.6m | $177.2m | $147.9m | $132.0m |
| Gross profit | $53.1m | $55.6m | $51.0m | $63.2m | $59.4m | $51.5m | $48.0m | $42.5m | $31.6m | $26.3m |
| Operating income | $1,000 | $3.8m | −$9.3m | $12.2m | $17.6m | $13.4m | $17.0m | $11.6m | $4.1m | $4.5m |
| Net income | $609,000 | $3.4m | −$7.1m | $8.7m | $12.2m | $9.9m | $11.1m | $6.7m | $1.6m | $2.5m |
| Diluted earnings per share | 0.05 | 0.28 | -0.62 | 0.72 | 1.02 | 0.82 | 0.99 | 0.60 | 0.15 | 0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $111.8m | $111.5m | $105.2m | $108.9m | $114.1m | $102.0m | $90.6m | $92.6m | $98.6m | $39.5m |
| Cash and short-term investments | $36.5m | $27.7m | $21.1m | $7.1m | $6.6m | $7.7m | $3.0m | $1.3m | $2.5m | $829,000 |
| Total liabilities | $22.5m | $24.1m | $23.8m | $22.9m | $39.6m | $42.5m | $44.3m | $58.3m | $71.5m | $20.4m |
| Debt | $3.6m | $3.8m | $5.1m | $4.9m | $18.3m | $20.7m | $31.4m | $38.7m | $38.2m | $9.9m |
| Shareholders' equity | $89.3m | $87.4m | $81.4m | $86.0m | $74.4m | $59.5m | $46.3m | $34.3m | $27.2m | $19.1m |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 11m | 11m | 11m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $11.1m | $7.2m | $16.0m | $12.6m | $5.2m | $21.2m | $16.1m | −$471,000 | $3.4m | $2.3m |
| Capital spending | −$376,000 | −$941,000 | −$335,000 | −$835,000 | −$1.9m | −$298,000 | −$1.0m | −$771,000 | −$1.1m | −$105,000 |
| Free cash flow | $10.8m | $6.3m | $15.6m | $11.8m | $3.3m | $20.9m | $15.1m | −$1.2m | $2.2m | $2.2m |
| Dividends paid | — | — | −$1.8m | — | — | — | — | — | −$35.9m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $41.4m | $41.1m | $45.5m | $48.5m | $49.1m | $48.3m | $50.7m | $51.8m |
| Gross profit | $12.0m | $11.0m | $12.9m | $12.8m | $13.8m | $12.9m | $14.7m | $14.8m |
| Operating income | −$325,000 | $51,000 | $1.0m | $820,000 | $27,000 | −$1.9m | $65,000 | $2.4m |
| Net income | −$100,000 | $264,000 | $972,000 | $941,000 | $135,000 | −$1.4m | $297,000 | $1.9m |
| Diluted earnings per share | -0.01 | 0.02 | 0.08 | 0.08 | 0.01 | -0.12 | 0.02 | 0.15 |
| Cash from operations | — | −$3.0m | $4.0m | $6.0m | $3.0m | −$2.0m | $4.0m | $3.0m |
| Total assets | $109.6m | $108.0m | $111.8m | $112.6m | $110.4m | $110.1m | $111.5m | $111.5m |
| Cash and short-term investments | $35.6m | $33.5m | $36.5m | $32.7m | $27.9m | $24.7m | $27.7m | $23.9m |
| Debt | $1.3m | $1.3m | $1.3m | $1.3m | $1.3m | $1.3m | $1.3m | $1.3m |
| Shareholders' equity | $91.8m | $91.1m | $89.3m | $88.0m | $87.8m | $86.9m | $87.4m | $86.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.6% | -0.3% | 4.5% |
| Operating income | -95.7% | -85.1% | -57.1% |
| Net income | -58.8% | -42.7% | -14.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.8% | 26.7% | 26.7% | 25.0% |
| Operating margin | 1.0% | 0.8% | 3.0% | 3.9% |
| Net margin | 1.0% | 0.7% | 2.2% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 135.5 | 53.4 | -13.7 | 15.2 | 16.8 | 19.4 | 11.2 | 10.5 | 0.0 | 0.0 |
| Price to sales | 0.4 | 0.9 | 0.5 | 0.6 | 0.9 | 1.0 | 0.7 | 0.4 | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -41% | 60% | -40% | -18% | -3% | 58% | 67% | 471410% | 37% | -4% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Dec 2013.
| FY2013 | FY2012 | |
|---|---|---|
| Paid in the year | 0.25 | 0.80 |
- 2-for-1 split · 27 Aug 2018
- 5-for-4 split · 2 Dec 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.