M 
0.02
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$20,300
FY2016FY2025
Net income
−A$923,400
FY2016FY2025
Free cash flow
−A$1.6m
FY2016FY2025
Shareholders' equity
A$13.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$20,300 | A$37,700 | A$26,400 | A$600 | A$1,100 | A$1,200 | A$5,400 | A$300 | A$2,500 | A$3,900 |
| Research and development | A$67,200 | A$758,800 | A$52,400 | A$39,100 | A$32,100 | A$28,200 | A$1.1m | A$3.1m | A$2.5m | A$12,600 |
| Operating income | −A$923,400 | −A$870,100 | −A$736,700 | −A$496,900 | −A$601,800 | −A$530,800 | −A$1.4m | −A$3.6m | −A$2.8m | −A$225,900 |
| Net income | −A$923,400 | −A$1.6m | −A$755,500 | −A$536,000 | −A$599,000 | −A$530,800 | −A$1.4m | −A$3.6m | −A$2.8m | −A$407,600 |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.03 | -0.42 | -0.34 | -0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$13.2m | A$12.6m | A$14.0m | A$7.8m | A$8.1m | A$2.7m | A$1.0m | A$329,100 | A$3.2m | A$5.8m |
| Cash and short-term investments | A$1.9m | A$1.9m | A$4.3m | A$2.2m | A$4.2m | A$974,300 | A$1.0m | A$40,800 | A$187,500 | A$581,500 |
| Total liabilities | A$147,700 | A$230,200 | A$107,300 | A$308,700 | A$80,500 | A$73,200 | A$25,200 | A$671,800 | A$77,100 | A$34,300 |
| Shareholders' equity | A$13.0m | A$12.3m | A$13.9m | A$7.5m | A$8.0m | A$2.6m | A$1.0m | −A$342,700 | A$3.1m | A$5.8m |
| Shares outstanding | 210m | 176m | 116m | 92m | 83m | 53m | 42m | 9m | 8m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$881,400 | −A$681,200 | −A$673,000 | −A$425,400 | −A$568,400 | −A$401,300 | −A$1.0m | A$58,700 | −A$129,200 | −A$159,800 |
| Capital spending | −A$726,600 | −A$1.8m | −A$1.4m | −A$1.6m | −A$2.2m | −A$525,600 | −A$804,200 | −A$214,100 | −A$404,800 | −A$293,800 |
| Free cash flow | −A$1.6m | −A$2.5m | −A$2.1m | −A$2.0m | −A$2.8m | −A$926,900 | −A$1.8m | −A$155,400 | −A$534,000 | −A$453,600 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$11,800 | A$8,600 | A$14,300 | A$23,300 | A$21,200 | A$5,200 | A$400 | A$200 |
| Operating income | −A$467,400 | −A$456,000 | −A$375,600 | −A$494,400 | −A$418,800 | −A$363,700 | −A$229,500 | −A$306,600 |
| Net income | −A$467,400 | −A$456,000 | −A$447,800 | −A$1.2m | −A$391,800 | −A$363,700 | −A$229,500 | −A$306,600 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | A$13.2m | A$13.6m | A$12.6m | A$12.9m | A$14.0m | A$7.3m | A$7.8m | A$7.8m |
| Cash and short-term investments | A$1.9m | A$2.7m | A$1.9m | A$2.7m | A$4.3m | A$1.4m | A$2.2m | A$3.4m |
| Shareholders' equity | A$13.0m | A$13.5m | A$12.3m | A$12.8m | A$13.9m | A$7.1m | A$7.5m | A$7.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 223.4% | 76.1% | 7.8% |
| Operating income | 22.9% | 11.7% | 6.7% |
| Net income | 19.9% | 11.7% | 4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3092.2% | -3561.3% | -4764.8% | -11662.1% |
| Net margin | -4400.5% | -4522.1% | -5697.1% | -12665.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.4 | -2.1 | -6.1 | -9.4 | -17.9 | -26.2 | -1.7 | -0.1 | -0.2 | -1.5 |
| Price to sales | 289.6 | 88.8 | 175.0 | — | — | — | 461.4 | — | 204.2 | 160.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 4 Dec 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.