M 
0.01
+16.67%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$114,276
FY2016FY2024
Net income
−A$2.0m
FY2016FY2024
Free cash flow
−A$2.4m
FY2016FY2024
Shareholders' equity
A$9.8m
FY2016FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$114,276 | A$5,780 | A$33,647 | A$29 | A$2,149 | A$126,061 | A$19,357 | A$145,585 | A$103,745 |
| Research and development | — | — | A$512,402 | — | — | — | — | — | — |
| Operating income | −A$1.9m | −A$3.2m | −A$3.0m | −A$5.8m | −A$451,270 | −A$1.6m | −A$1.4m | −A$913,430 | −A$682,460 |
| Net income | −A$2.0m | −A$3.3m | −A$4.9m | −A$8.2m | −A$718,638 | −A$1.2m | −A$1.3m | −A$696,590 | −A$768,660 |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.02 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$10.7m | A$12.6m | A$12.6m | A$10.4m | A$2.6m | A$2.6m | A$3.3m | A$2.7m | A$2.4m |
| Cash and short-term investments | A$405,262 | A$2.6m | A$5.0m | A$4.4m | A$368,000 | A$147,063 | A$900,808 | A$511,843 | A$216,310 |
| Total liabilities | A$910,003 | A$868,976 | A$1.3m | A$596,296 | A$363,792 | A$237,948 | A$1.5m | A$172,075 | A$475,228 |
| Debt | — | A$287,051 | A$751,531 | — | A$163,186 | — | A$848,529 | — | A$200,000 |
| Shareholders' equity | A$9.8m | A$11.7m | A$11.3m | A$10.3m | A$2.7m | A$2.7m | A$1.7m | A$2.4m | A$1.7m |
| Shares outstanding | 809m | 797m | 695m | 497m | 312m | 305m | 280m | 236m | 265m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.8m | −A$3.2m | −A$3.2m | −A$1.9m | −A$557,189 | −A$1.6m | −A$1.3m | −A$892,211 | −A$697,252 |
| Capital spending | −A$536,631 | −A$2.0m | −A$1.6m | −A$3.3m | −A$2,417 | −A$84,187 | −A$92,334 | −A$5,147 | −A$981 |
| Free cash flow | −A$2.4m | −A$5.2m | −A$4.8m | −A$5.2m | −A$559,606 | −A$1.7m | −A$1.4m | −A$897,358 | −A$698,233 |
| Dividends paid | — | — | −A$5.3m | −A$9.0m | −A$608,914 | — | — | −A$1.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$2,970 | — | A$107,400 | A$6,872 | A$5,780 | — | A$33,630 |
| Operating income | −A$627,821 | −A$1.9m | −A$968,167 | −A$670,087 | −A$1.3m | −A$1.5m | −A$1.8m | −A$2.0m |
| Net income | −A$2.8m | −A$8.4m | −A$1.1m | −A$779,732 | −A$1.2m | −A$1.6m | −A$1.7m | A$797,434 |
| Diluted earnings per share | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
| Cash from operations | — | −A$1.0m | — | — | −A$1.0m | −A$1.0m | −A$1.0m | −A$1.0m |
| Capital spending | — | — | — | — | — | — | — | −A$1.0m |
| Free cash flow | — | — | — | — | — | — | — | −A$2.0m |
| Total assets | A$9.3m | A$12.3m | A$13.6m | A$10.7m | A$11.3m | A$12.6m | A$10.8m | A$12.6m |
| Cash and short-term investments | A$3.8m | A$5.9m | A$1.0m | A$405,262 | A$1.1m | A$2.6m | A$2.7m | A$5.0m |
| Debt | — | — | — | — | — | A$287,051 | — | A$751,531 |
| Shareholders' equity | A$8.4m | A$11.2m | A$11.4m | A$9.8m | A$10.6m | A$11.7m | A$10.3m | A$11.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -55.5% | 6.7% | -29.4% |
| Operating income | -0.1% | 45.7% | 11.1% |
| Net income | 24.4% | 67.4% | 26.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4173.4% | -7062.9% | -10891.4% | -3525.6% |
| Net margin | -9734.4% | -12520.4% | -17989.6% | -5152.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.8 | -2.2 | -4.0 | -1.8 | -3.2 | -13.8 | -7.2 | -8.1 | -12.2 | -6.2 |
| Price to sales | — | 38.3 | — | 260.2 | — | — | 69.6 | — | 58.3 | 45.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.