M 
59.00
+0.68%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 768.9m
FY2016FY2025
Net income
PLN 41.7m
FY2016FY2025
Free cash flow
PLN 100.9m
FY2016FY2025
Shareholders' equity
PLN 538.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 768.9m | PLN 777.8m | PLN 937.6m | PLN 1.05bn | PLN 791.0m | PLN 566.1m | PLN 675.8m | PLN 702.8m | PLN 617.5m | PLN 568.3m |
| Gross profit | PLN 147.3m | PLN 155.4m | PLN 196.2m | PLN 255.6m | PLN 194.7m | PLN 115.3m | PLN 153.5m | PLN 155.8m | PLN 128.6m | PLN 132.6m |
| Research and development | — | — | — | PLN 3.5m | PLN 3.0m | PLN 2.3m | PLN 1.7m | PLN 1.2m | PLN 913,000 | — |
| Operating income | PLN 36.3m | PLN 41.4m | PLN 83.2m | PLN 128.3m | PLN 91.9m | PLN 40.0m | PLN 64.5m | PLN 63.3m | PLN 55.9m | PLN 56.5m |
| Net income | PLN 41.7m | PLN 29.9m | PLN 56.8m | PLN 93.4m | PLN 70.2m | PLN 33.9m | PLN 49.4m | PLN 54.7m | PLN 41.6m | PLN 44.9m |
| Diluted earnings per share | 6.24 | 4.48 | 8.50 | 13.99 | 10.52 | 5.09 | 7.41 | 8.20 | 6.46 | 6.72 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 874.5m | PLN 893.5m | PLN 902.4m | PLN 938.9m | PLN 855.8m | PLN 731.0m | PLN 733.0m | PLN 722.9m | PLN 693.4m | PLN 621.8m |
| Cash and short-term investments | PLN 41.6m | PLN 34.6m | PLN 28.3m | PLN 23.7m | PLN 31.4m | PLN 33.5m | PLN 38.2m | PLN 37.4m | PLN 41.4m | PLN 43.8m |
| Total liabilities | PLN 328.0m | PLN 349.7m | PLN 342.8m | PLN 386.0m | PLN 372.0m | PLN 290.7m | PLN 314.3m | PLN 318.0m | PLN 275.3m | PLN 212.4m |
| Debt | PLN 172.2m | PLN 238.5m | PLN 176.3m | PLN 194.2m | PLN 167.9m | PLN 151.2m | PLN 170.5m | PLN 169.7m | PLN 132.6m | PLN 88.6m |
| Shareholders' equity | PLN 538.0m | PLN 534.3m | PLN 550.0m | PLN 545.5m | PLN 477.4m | PLN 434.5m | PLN 412.8m | PLN 390.2m | PLN 399.1m | PLN 388.1m |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 6m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 117.1m | PLN 63.1m | PLN 138.4m | PLN 76.9m | PLN 59.6m | PLN 76.1m | PLN 98.1m | PLN 74.0m | PLN 54.7m | PLN 61.4m |
| Capital spending | −PLN 16.1m | −PLN 30.5m | −PLN 50.0m | −PLN 43.8m | −PLN 29.9m | −PLN 28.3m | −PLN 37.4m | −PLN 39.5m | −PLN 49.9m | −PLN 32.1m |
| Free cash flow | PLN 100.9m | PLN 32.6m | PLN 88.4m | PLN 33.1m | PLN 29.7m | PLN 47.8m | PLN 60.7m | PLN 34.6m | PLN 4.8m | PLN 29.3m |
| Dividends paid | −PLN 36.7m | −PLN 45.1m | −PLN 56.1m | −PLN 32.8m | −PLN 30.0m | −PLN 642,000 | −PLN 30.0m | −PLN 63.4m | −PLN 34.9m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 206.6m | PLN 205.8m | PLN 172.7m | PLN 199.3m | PLN 200.8m | PLN 196.1m | PLN 169.8m | PLN 184.0m |
| Gross profit | PLN 44.9m | PLN 37.1m | PLN 24.9m | PLN 42.7m | PLN 32.1m | PLN 36.1m | PLN 30.1m | PLN 35.7m |
| Operating income | PLN 13.2m | PLN 7.5m | −PLN 7.7m | PLN 23.2m | PLN 14.8m | PLN 10.8m | PLN 6.9m | PLN 2.1m |
| Net income | PLN 10.2m | PLN 6.0m | PLN 2.6m | PLN 20.5m | PLN 10.7m | PLN 7.9m | PLN 5.7m | −PLN 1.6m |
| Diluted earnings per share | 1.52 | 0.90 | 0.39 | 3.07 | 1.60 | 1.18 | 0.86 | -0.25 |
| Cash from operations | PLN 18.0m | −PLN 2.0m | PLN 39.0m | PLN 33.0m | PLN 22.0m | PLN 24.0m | PLN 15.0m | PLN 34.0m |
| Capital spending | −PLN 5.0m | −PLN 8.0m | −PLN 5.0m | −PLN 4.0m | −PLN 3.0m | −PLN 3.0m | −PLN 8.0m | −PLN 9.0m |
| Free cash flow | PLN 13.0m | −PLN 10.0m | PLN 34.0m | PLN 29.0m | PLN 19.0m | PLN 21.0m | PLN 7.0m | PLN 25.0m |
| Total assets | PLN 905.4m | PLN 907.3m | PLN 874.5m | PLN 887.6m | PLN 909.1m | PLN 925.1m | PLN 893.5m | PLN 924.1m |
| Cash and short-term investments | PLN 30.1m | PLN 33.4m | PLN 41.6m | PLN 33.7m | PLN 35.5m | PLN 34.2m | PLN 34.6m | PLN 36.6m |
| Debt | PLN 172.0m | PLN 153.2m | PLN 156.1m | PLN 162.7m | PLN 189.9m | PLN 162.9m | PLN 192.5m | PLN 178.4m |
| Shareholders' equity | PLN 520.4m | PLN 541.1m | PLN 538.0m | PLN 535.1m | PLN 516.2m | PLN 545.4m | PLN 534.3m | PLN 528.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.9% | 6.3% | 7.4% |
| Operating income | -34.4% | -1.9% | -0.6% |
| Net income | -23.6% | 4.2% | 2.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.6% | 21.3% | 21.8% | 22.0% |
| Operating margin | 5.0% | 8.2% | 8.6% | 8.9% |
| Net margin | 4.6% | 6.3% | 6.7% | 7.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.6 | 13.2 | 11.0 | 5.5 | 7.5 | 12.5 | 9.8 | 7.1 | 15.6 | 15.6 |
| Price to sales | 0.5 | 0.5 | 0.7 | 0.5 | 0.7 | 0.8 | 0.7 | 0.6 | 1.1 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 9 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.50 | 6.75 | 9.00 | 4.80 | 4.50 | 4.50 | 9.00 | 5.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.