M 
2.10
-0.94%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.21bn
FY2016FY2025
Net income
THB 100.2m
FY2016FY2025
Free cash flow
THB 64.6m
FY2016FY2025
Shareholders' equity
THB 694.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.21bn | THB 1.07bn | THB 970.8m | THB 1.06bn | THB 942.1m | THB 747.9m | THB 669.5m | THB 659.4m | THB 579.5m | THB 561.2m |
| Gross profit | THB 361.5m | THB 340.1m | THB 300.6m | THB 279.0m | THB 270.0m | THB 240.3m | THB 207.4m | THB 193.3m | THB 164.7m | THB 150.8m |
| Operating income | THB 149.9m | THB 139.1m | THB 121.1m | THB 111.0m | THB 146.4m | THB 127.9m | THB 94.5m | THB 68.9m | THB 68.2m | THB 48.2m |
| Net income | THB 100.2m | THB 90.9m | THB 82.5m | THB 82.2m | THB 105.3m | THB 99.7m | THB 71.5m | THB 49.2m | THB 47.3m | THB 32.6m |
| Diluted earnings per share | 0.25 | 0.23 | 0.21 | 0.21 | 0.26 | 0.25 | 0.18 | 0.12 | 0.12 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.13bn | THB 1.09bn | THB 953.1m | THB 833.3m | THB 855.7m | THB 586.0m | THB 499.9m | THB 521.0m | THB 435.7m | THB 310.6m |
| Cash and short-term investments | THB 146.1m | THB 165.5m | THB 134.6m | THB 137.3m | THB 105.1m | THB 163.8m | THB 92.0m | THB 56.6m | THB 135.7m | THB 6.4m |
| Total liabilities | THB 301.9m | THB 317.9m | THB 240.7m | THB 166.3m | THB 208.0m | THB 72.2m | THB 62.2m | THB 112.2m | THB 64.4m | THB 147.7m |
| Debt | THB 139.0m | THB 151.1m | THB 112.5m | THB 58.0m | THB 70.5m | THB 6.1m | — | THB 50.2m | THB 6.0m | THB 98.1m |
| Shareholders' equity | THB 694.9m | THB 653.5m | THB 602.6m | THB 562.8m | THB 540.6m | THB 475.4m | THB 403.3m | THB 376.3m | THB 371.3m | THB 162.9m |
| Shares outstanding | 400m | 400m | 400m | 400m | 403m | 400m | 400m | 400m | 400m | 344m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 75.7m | THB 51.3m | THB 149.9m | THB 115.0m | THB 64.2m | THB 112.4m | THB 130.2m | THB 34.4m | THB 73.0m | THB 33.6m |
| Capital spending | −THB 11.1m | −THB 4.5m | −THB 2.9m | −THB 3.3m | −THB 1.2m | −THB 2.9m | −THB 1.2m | −THB 14.7m | −THB 18.5m | −THB 5.1m |
| Free cash flow | THB 64.6m | THB 46.8m | THB 147.1m | THB 111.7m | THB 63.0m | THB 109.4m | THB 129.0m | THB 19.7m | THB 54.5m | THB 28.5m |
| Dividends paid | −THB 36.0m | −THB 40.0m | −THB 44.0m | −THB 60.0m | −THB 40.0m | −THB 28.0m | −THB 44.0m | −THB 44.0m | −THB 23.9m | −THB 290.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 346.5m | THB 321.6m | THB 290.8m | THB 310.8m | THB 294.4m | THB 312.6m | THB 263.8m | THB 273.2m |
| Gross profit | THB 111.3m | THB 106.5m | THB 89.9m | THB 93.1m | THB 92.7m | THB 95.4m | THB 84.0m | THB 82.6m |
| Operating income | THB 47.2m | THB 43.5m | THB 39.2m | THB 33.6m | THB 37.1m | THB 43.2m | THB 36.3m | THB 26.0m |
| Net income | THB 36.9m | THB 30.5m | THB 29.9m | THB 20.6m | THB 23.1m | THB 26.6m | THB 23.6m | THB 16.0m |
| Diluted earnings per share | 0.09 | 0.08 | 0.07 | 0.05 | 0.06 | 0.07 | 0.06 | 0.04 |
| Cash from operations | THB 2.0m | THB 66.0m | — | THB 25.0m | THB 50.0m | THB 2.0m | THB 26.0m | THB 15.0m |
| Capital spending | −THB 2.0m | — | −THB 2.0m | — | −THB 1.0m | −THB 5.0m | — | −THB 2.0m |
| Free cash flow | THB 0 | — | — | — | THB 49.0m | −THB 3.0m | — | THB 13.0m |
| Total assets | THB 1.30bn | THB 1.24bn | THB 1.13bn | THB 1.12bn | THB 1.09bn | THB 1.08bn | THB 1.09bn | THB 1.04bn |
| Cash and short-term investments | THB 137.8m | THB 166.7m | THB 146.1m | THB 148.1m | THB 149.0m | THB 137.7m | THB 165.5m | THB 129.4m |
| Debt | THB 197.6m | THB 113.5m | THB 136.0m | THB 132.1m | THB 124.2m | THB 127.6m | THB 145.0m | THB 133.8m |
| Shareholders' equity | THB 739.0m | THB 726.6m | THB 694.9m | THB 668.4m | THB 657.7m | THB 663.4m | THB 653.5m | THB 629.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | 10.1% | 8.6% |
| Operating income | 10.5% | 3.2% | 8.4% |
| Net income | 6.8% | 0.1% | 8.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.8% | 29.7% | 29.9% | 29.4% |
| Operating margin | 12.7% | 12.1% | 13.3% | 12.7% |
| Net margin | 8.4% | 8.3% | 9.3% | 9.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.5 | 8.8 | 11.3 | 17.2 | 18.7 | 8.8 | 9.7 | 14.1 | 21.5 |
| Price to sales | 0.5 | 0.8 | 1.0 | 1.3 | 2.1 | 1.2 | 1.0 | 1.1 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 7 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.065 | 0.09 | 0.10 | 0.11 | 0.15 | 0.10 | 0.07 | 0.11 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.