M 
0.01
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$3.9m
FY2017FY2026
Free cash flow
−A$2.1m
FY2017FY2026
Shareholders' equity
A$39.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$1,223 | A$214,494 | A$212,587 | A$195,444 | A$20,140 | A$1.0m | A$15,550 | A$16,090 | A$12,390 |
| Gross profit | −A$206,611 | A$1,223 | A$214,494 | −A$43,090 | A$88,692 | −A$9,185 | −A$9,980 | −A$15,468 | −A$30,448 | −A$39,252 |
| Operating income | −A$3.5m | −A$3.6m | −A$4.1m | −A$5.2m | −A$3.6m | −A$1.6m | −A$806,000 | −A$1.2m | −A$3.5m | −A$4.3m |
| Net income | −A$3.9m | −A$4.2m | −A$4.8m | −A$5.3m | −A$3.7m | −A$1.7m | −A$374,000 | −A$1.3m | −A$3.5m | −A$4.4m |
| Diluted earnings per share | -0.02 | -0.03 | -0.04 | -0.07 | -0.05 | -0.03 | -0.01 | -0.07 | -0.24 | -0.41 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$43.3m | A$41.3m | A$38.2m | A$39.0m | A$45.8m | A$29.7m | A$10.4m | A$9.4m | A$10.8m | A$11.4m |
| Cash and short-term investments | A$2.0m | A$1.5m | A$1.2m | A$5.1m | A$19.3m | A$16.6m | A$830,872 | A$227,736 | A$1.7m | A$2.2m |
| Total liabilities | A$3.8m | A$4.3m | A$1.4m | A$3.7m | A$6.4m | A$2.8m | A$2.3m | A$2.8m | A$3.1m | A$3.4m |
| Debt | A$2.8m | A$3.2m | A$117,334 | A$2.4m | A$2.2m | A$2.1m | A$2.1m | A$2.5m | A$2.5m | A$2.5m |
| Shareholders' equity | A$39.4m | A$37.0m | A$36.8m | A$35.3m | A$39.3m | A$26.9m | A$8.1m | A$6.7m | A$7.7m | A$8.0m |
| Shares outstanding | 228m | 166m | 108m | 78m | 77m | 66m | 60m | 19m | 15m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.1m | −A$2.8m | −A$3.7m | −A$3.9m | −A$2.3m | −A$1.1m | −A$877,932 | −A$1.5m | −A$1.9m | −A$1.7m |
| Capital spending | −A$4,930 | −A$3.0m | −A$3.6m | −A$10.0m | −A$10.0m | −A$3.2m | −A$337,708 | −A$220,484 | −A$546,132 | −A$449,462 |
| Free cash flow | −A$2.1m | −A$5.8m | −A$7.3m | −A$13.9m | −A$12.3m | −A$4.3m | −A$1.2m | −A$1.7m | −A$2.5m | −A$2.1m |
| Dividends paid | — | — | — | −A$482,986 | −A$14.2m | −A$19.2m | −A$1.6m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$135,900 | −A$169,607 | A$170,830 | A$90,459 | A$124,035 | A$112,276 | A$56,138 |
| Gross profit | −A$119,567 | −A$87,044 | −A$169,607 | A$170,830 | A$90,459 | −A$22,402 | −A$22,987 | A$56,138 |
| Operating income | −A$1.9m | −A$1.7m | −A$1.7m | −A$1.9m | −A$1.9m | −A$2.2m | −A$2.2m | −A$1.3m |
| Net income | −A$2.0m | −A$1.9m | −A$2.0m | −A$2.2m | −A$2.1m | −A$2.8m | −A$2.5m | −A$1.2m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.04 | -0.03 | -0.02 |
| Cash from operations | — | −A$1.0m | −A$1.0m | −A$1.0m | −A$1.0m | −A$2.0m | −A$1.0m | — |
| Capital spending | — | — | −A$1.0m | −A$1.0m | −A$1.0m | −A$2.0m | −A$2.0m | −A$1.0m |
| Free cash flow | — | — | −A$2.0m | −A$2.0m | −A$2.0m | −A$4.0m | −A$3.0m | — |
| Total assets | A$43.3m | A$43.3m | A$41.3m | A$39.8m | A$38.2m | A$40.2m | A$39.0m | A$39.0m |
| Cash and short-term investments | A$2.0m | A$2.8m | A$1.5m | A$1.0m | A$1.2m | A$4.4m | A$5.1m | A$5.1m |
| Debt | A$2.6m | A$2.6m | A$3.2m | A$505,427 | A$117,337 | A$537,688 | A$2.4m | — |
| Shareholders' equity | A$39.4m | A$39.8m | A$37.0m | A$38.0m | A$36.8m | A$38.9m | A$35.3m | A$21.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -12.1% | 16.7% | 7.8% |
| Net income | -9.8% | 17.7% | 7.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.4 | -2.1 | -2.7 | -4.5 | -12.8 | -48.4 | -105.5 | -0.9 | -0.5 | -1.2 |
| Price to sales | — | — | 60.5 | 113.3 | 239.2 | — | 38.0 | 82.5 | 97.5 | 422.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 50-to-1 reverse split · 7 Dec 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.