GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
M

Mirvac Group MGR.AX · AUD

Real Estate · ASX · 🇦🇺 Australia

Compare

1.91

-2.55%

Close of 9 Nov 2026, in AUD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in AUD, from our data supplier.

FY2026

Revenue

A$2.62bn

FY2017FY2026

Net income

A$677.0m

FY2017FY2026

Free cash flow

A$871.0m

FY2017FY2026

Shareholders' equity

A$9.36bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
RevenueA$2.62bnA$2.44bnA$2.95bnA$1.80bnA$2.25bnA$1.92bnA$2.07bnA$2.16bnA$2.13bnA$2.42bn
Research and development———A$0A$0A$0A$0A$0A$0A$0
Operating incomeA$699.0mA$209.0mA$516.0mA$433.0mA$565.0mA$711.0mA$513.0mA$737.0mA$652.0mA$801.0m
Net incomeA$677.0mA$68.0m−A$805.0m−A$165.0mA$906.0mA$901.0mA$558.0mA$1.02bnA$1.09bnA$1.16bn
Diluted earnings per share0.170.02-0.20-0.040.230.230.140.260.290.31

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assetsA$14.93bnA$15.08bnA$15.56bnA$17.15bnA$17.38bnA$16.15bnA$15.77bnA$14.42bnA$13.35bnA$12.11bn
Cash and short-term investmentsA$238.0mA$236.0mA$335.0mA$122.0mA$558.0mA$117.0mA$324.0mA$134.0mA$224.0mA$108.0m
Total liabilitiesA$5.57bnA$6.02bnA$6.21bnA$6.59bnA$6.18bnA$5.49bnA$5.63bnA$4.55bnA$4.69bnA$4.14bn
DebtA$3.83bnA$4.54bnA$4.48bnA$4.54bnA$4.29bnA$3.99bnA$4.37bnA$3.44bnA$3.07bnA$2.96bn
Shareholders' equityA$9.36bnA$9.05bnA$9.35bnA$10.56bnA$11.13bnA$10.59bnA$10.09bnA$9.84bnA$8.65bnA$7.97bn
Shares outstanding3,946m3,946m3,946m3,945m3,945m3,942m3,936m3,932m3,696m3,710m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operationsA$875.0mA$550.0mA$542.0m−A$57.0mA$895.0mA$635.0mA$450.0mA$518.0mA$663.0mA$513.0m
Capital spending−A$4.0m−A$2.0m−A$2.0m−A$5.0m−A$8.0m−A$5.0m−A$9.0m−A$12.0m−A$14.0m−A$14.0m
Free cash flowA$871.0mA$548.0mA$540.0m−A$62.0mA$887.0mA$630.0mA$441.0mA$506.0mA$649.0mA$499.0m
Dividends paid−A$362.0m−A$415.0m−A$387.0m−A$407.0m−A$403.0m−A$307.0m−A$486.0m−A$416.0m−A$390.0m−A$374.0m

Latest quarters

By quarter end

Jun 2026Dec 2025Jun 2025Dec 2024Jun 2024Dec 2023Jun 2023Mar 2023
RevenueA$1.31bnA$1.31bnA$1.32bnA$1.13bnA$1.78bnA$1.25bnA$1.12bnA$555.5m
Operating incomeA$267.0mA$254.0mA$173.0mA$127.0mA$384.0mA$336.0mA$195.0mA$120.5m
Net incomeA$358.0mA$319.0mA$67.0mA$1.0m−A$604.0m−A$201.0m−A$380.0m−A$190.0m
Diluted earnings per share0.090.080.020.00-0.15-0.05-0.10-0.05
Cash from operationsA$479.0mA$396.0mA$253.0mA$297.0mA$515.0mA$27.0mA$71.0mA$71.0m
Capital spending−A$4.0m—−A$1.0m−A$1.0m−A$1.0m−A$1.0m——
Free cash flowA$475.0m—A$252.0mA$296.0mA$514.0mA$26.0m——
Total assetsA$14.93bnA$14.49bnA$15.08bnA$15.44bnA$15.56bnA$16.49bnA$17.15bnA$16.88bn
Cash and short-term investmentsA$238.0mA$126.0mA$236.0mA$76.0mA$335.0mA$227.0mA$122.0mA$143.0m
DebtA$3.79bnA$3.98bnA$4.54bnA$4.65bnA$4.48bnA$4.74bnA$4.54bn—
Shareholders' equityA$9.36bnA$9.19bnA$9.05bnA$9.17bnA$9.35bnA$10.17bnA$10.56bnA$10.53bn

Financial ratios

Data as of 9 Oct 2026

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Operating margin34.9%8.6%21.7%-1.8%25.1%54.4%———
Net margin25.8%2.8%-27.3%-9.2%40.3%47.0%———
Return on equity7.2%0.8%-8.6%-1.6%8.1%8.5%———
Return on assets4.5%0.5%-5.2%-1.0%5.2%5.6%———
Free cash flow yield12.1%7.6%7.5%-0.7%12.4%8.8%———
Revenue growth7.2%-17.2%63.6%-19.8%17.3%-7.3%———
Earnings growth895.6%-108.4%387.9%-118.2%0.6%61.5%———
Current ratio1.28x1.01x1.50x1.75x1.04x1.32x———
Debt to equity0.41x0.50x0.47x0.42x0.38x0.37x———
Equity ratio62.7%60.1%60.1%61.6%64.0%65.6%———
Interest coverage3.84x1.17x3.27x-0.21x3.62x6.48x———
R&D as a share of sales———0.0%0.0%0.0%0.0%0.0%0.0%
Buybacks as a share of market value0.0%0.0%-0.0%0.0%-0.1%-0.2%———

Growth per year

Compound annual rate

3 years5 years10 years
Revenue13.3%6.4%1.4%
Operating income17.3%-0.3%2.4%
Net income—-5.6%-4.1%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin17.9%18.9%22.4%25.5%
Net margin14.7%-2.3%11.3%25.7%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings11.5119.5-9.3-50.09.312.818.612.37.67.5
Price to sales3.03.32.54.63.86.05.05.83.93.6

Dividends and splits

Per share, in the currency the company pays

Paid for 27 years. Last went ex-dividend on 29 Jun 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year0.0950.090.1050.1050.1020.0990.0910.116
  • 1-to-1 reverse split · 30 Dec 2004

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.