M 
17.12
-0.52%
Close of 30 Oct 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$536.4m
FY2016FY2025
Net income
−$107.8m
FY2016FY2025
Free cash flow
$76.0m
FY2016FY2025
Shareholders' equity
$718.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $536.4m | $703.6m | $836.5m | $782.4m | $626.7m | $395.5m | $362.7m | $376.1m | $347.4m | $318.3m |
| Gross profit | $199.4m | $286.3m | $304.7m | $253.3m | $199.0m | $98.8m | $76.5m | $83.6m | $76.0m | $65.3m |
| Research and development | — | — | — | — | — | — | — | — | — | $916,000 |
| Operating income | −$94.6m | $74.4m | $148.6m | $149.0m | $126.4m | $54.2m | $47.2m | $50.1m | $42.9m | $42.0m |
| Net income | −$107.8m | $34.7m | $107.5m | $109.5m | $91.3m | $40.3m | $38.8m | $37.3m | $41.8m | $31.2m |
| Diluted earnings per share | -5.04 | 1.59 | 4.87 | 4.91 | 3.97 | 2.38 | 2.28 | 2.21 | 2.49 | 1.87 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.24bn | $1.41bn | $1.39bn | $1.16bn | $1.04bn | $366.6m | $322.6m | $277.9m | $240.3m | $225.3m |
| Cash and short-term investments | $18.5m | $25.3m | $18.4m | $47.9m | $21.6m | $21.7m | $3.3m | $5.0m | $3.1m | $1.6m |
| Total liabilities | $519.1m | $573.2m | $543.3m | $412.6m | $397.2m | $104.0m | $91.6m | $76.5m | $71.6m | $79.0m |
| Debt | $256.1m | $323.5m | $287.2m | $230.3m | $233.4m | $39.9m | $41.1m | $32.0m | $24.6m | $36.0m |
| Shareholders' equity | $718.4m | $834.2m | $850.5m | $746.7m | $644.8m | $262.5m | $231.0m | $201.4m | $168.7m | $146.3m |
| Shares outstanding | 21m | 22m | 22m | 22m | 23m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $121.5m | $102.3m | $83.8m | $88.9m | $88.3m | $53.3m | $19.7m | $33.5m | $33.5m | $19.7m |
| Capital spending | −$45.5m | −$71.2m | −$55.3m | −$45.3m | −$47.4m | −$19.7m | −$16.7m | −$31.0m | −$21.1m | −$17.9m |
| Free cash flow | $76.0m | $31.1m | $28.5m | $43.6m | $40.9m | $33.6m | $3.0m | $2.4m | $12.4m | $1.8m |
| Dividends paid | −$10.3m | −$10.6m | −$10.7m | −$10.6m | −$10.0m | −$8.2m | −$6.9m | −$5.5m | −$17.4m | −$2.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $124.4m | $106.4m | $138.3m | $130.9m | $145.5m | $121.7m | $180.8m | $161.5m |
| Gross profit | $46.5m | $33.6m | $48.3m | $49.4m | $58.4m | $43.3m | $74.5m | $65.8m |
| Operating income | $19.8m | −$173.3m | −$134.9m | $21.0m | $20.3m | −$747,000 | −$29.9m | $32.6m |
| Net income | $12.0m | −$134.8m | −$134.6m | $15.4m | $14.4m | −$3.0m | −$42.0m | $23.9m |
| Diluted earnings per share | 0.56 | -6.29 | -6.30 | 0.72 | 0.67 | -0.14 | -1.93 | 1.10 |
| Cash from operations | −$47.0m | $6.0m | $29.0m | $36.0m | $11.0m | $44.0m | $28.0m | $43.0m |
| Capital spending | −$4.0m | −$5.0m | −$4.0m | −$8.0m | −$12.0m | −$19.0m | −$18.0m | −$19.0m |
| Free cash flow | −$51.0m | $1.0m | $25.0m | $28.0m | −$1.0m | $25.0m | $10.0m | $24.0m |
| Total assets | $1.06bn | $1.03bn | $1.24bn | $1.38bn | $1.39bn | $1.38bn | $1.41bn | $1.44bn |
| Cash and short-term investments | $17.8m | $10.4m | $18.5m | $13.4m | $17.3m | $20.1m | $25.3m | $20.8m |
| Debt | $369.6m | $245.0m | $256.1m | $268.7m | $297.1m | $297.1m | $327.7m | $290.0m |
| Shareholders' equity | $590.8m | $581.3m | $718.4m | $855.2m | $841.8m | $828.3m | $834.2m | $914.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.8% | 6.3% | 5.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.2% | 36.5% | 34.6% | 30.3% |
| Operating margin | -1.6% | 9.7% | 11.8% | 12.0% |
| Net margin | -5.9% | 5.0% | 7.1% | 8.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.8 | 24.7 | 20.2 | 21.7 | 21.4 | 19.7 | 21.3 | 25.8 | 30.9 | 26.8 |
| Price to sales | 1.0 | 1.2 | 2.6 | 3.0 | 3.1 | 2.0 | 2.3 | 2.6 | 3.7 | 2.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -42% | -58% | -8% | 31% | 80% | -6% | -13% | -28% | 53% | 107% |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 13 Nov 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.40 |
- 1-to-1 reverse split · 4 Jan 2012
- 2-for-1 split · 16 Jul 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.