M
124
+0.81%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 49.61bn
FY2016FY2025
Net income
IDR 1.45bn
FY2016FY2025
Free cash flow
IDR 3.87bn
FY2016FY2025
Shareholders' equity
IDR 32.16bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 49.61bn | IDR 50.00bn | IDR 47.51bn | IDR 29.27bn | IDR 5.43bn | — | IDR 42.29bn | IDR 257.44bn | IDR 198.69bn | IDR 34.97bn |
| Operating income | IDR 11.66bn | IDR 13.41bn | IDR 14.50bn | IDR 2.40bn | −IDR 10.00bn | −IDR 961.8m | −IDR 28.21bn | −IDR 14.25bn | −IDR 8.53bn | −IDR 133.57bn |
| Net income | IDR 1.45bn | IDR 5.62bn | −IDR 2.02bn | −IDR 3.03bn | −IDR 2.31bn | IDR 53.15bn | −IDR 118.89bn | −IDR 34.71bn | −IDR 35.35bn | −IDR 69.45bn |
| Diluted earnings per share | 0.43 | 1.65 | -0.59 | -3.02 | -2.30 | 52.98 | -118.52 | -34.60 | -35.24 | -69.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 126.15bn | IDR 128.29bn | IDR 137.04bn | IDR 136.63bn | IDR 139.77bn | IDR 6.81bn | IDR 88.84bn | IDR 204.48bn | IDR 226.03bn | IDR 266.72bn |
| Cash and short-term investments | IDR 2.75bn | IDR 3.42bn | IDR 23.13bn | IDR 12.02bn | IDR 4.18bn | IDR 293.3m | IDR 416.1m | IDR 985.4m | IDR 2.26bn | IDR 7.81bn |
| Total liabilities | IDR 84.21bn | IDR 96.68bn | IDR 93.95bn | IDR 91.81bn | IDR 149.73bn | IDR 55.86bn | IDR 193.93bn | IDR 187.92bn | IDR 172.49bn | IDR 196.07bn |
| Debt | IDR 59.06bn | IDR 69.08bn | IDR 68.95bn | IDR 4.82bn | IDR 13.11bn | IDR 40.00bn | IDR 188.94bn | IDR 178.01bn | IDR 161.18bn | IDR 182.85bn |
| Shareholders' equity | IDR 32.16bn | IDR 30.22bn | IDR 24.44bn | IDR 26.17bn | −IDR 7.02bn | −IDR 46.15bn | −IDR 98.86bn | IDR 20.03bn | IDR 54.84bn | IDR 70.66bn |
| Shares outstanding | 3,411m | 3,410m | 3,410m | 1,003m | 1,003m | 1,003m | 1,003m | 1,003m | 1,003m | 1,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 4.26bn | IDR 8.53bn | IDR 9.83bn | IDR 281.5m | −IDR 14.07bn | −IDR 7.09bn | −IDR 12.03bn | −IDR 22.63bn | IDR 176.52bn | IDR 116.87bn |
| Capital spending | −IDR 387.9m | −IDR 667.0m | −IDR 134.9m | −IDR 16.8m | −IDR 3.9m | −IDR 16.8m | −IDR 16.8m | −IDR 1.71bn | −IDR 172.13bn | −IDR 816.6m |
| Free cash flow | IDR 3.87bn | IDR 7.86bn | IDR 9.69bn | IDR 264.7m | −IDR 14.07bn | −IDR 7.10bn | −IDR 12.05bn | −IDR 24.34bn | IDR 4.39bn | IDR 116.06bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 11.13bn | IDR 7.88bn | IDR 11.64bn | IDR 15.30bn | IDR 11.33bn | IDR 7.95bn | IDR 13.65bn | IDR 16.31bn |
| Operating income | IDR 1.57bn | IDR 82.3m | IDR 385.8m | IDR 4.78bn | IDR 4.59bn | IDR 2.24bn | IDR 3.64bn | IDR 6.05bn |
| Net income | −IDR 78.0m | −IDR 4.70bn | −IDR 1.23bn | IDR 1.57bn | IDR 1.06bn | IDR 60.4m | IDR 3.51bn | IDR 1.81bn |
| Diluted earnings per share | -0.02 | -1.38 | -0.36 | 0.46 | 0.31 | 0.02 | 1.03 | 0.53 |
| Cash from operations | −IDR 1.47bn | −IDR 4.07bn | IDR 200.0m | IDR 4.33bn | −IDR 760.0m | IDR 495.0m | IDR 337.0m | IDR 4.70bn |
| Capital spending | — | −IDR 30.0m | −IDR 105.0m | −IDR 452.0m | −IDR 40.0m | — | −IDR 212.0m | −IDR 100.0m |
| Free cash flow | — | −IDR 4.10bn | IDR 95.0m | IDR 3.87bn | −IDR 800.0m | — | IDR 125.0m | IDR 4.60bn |
| Total assets | IDR 122.50bn | IDR 123.88bn | IDR 126.15bn | IDR 124.90bn | IDR 127.24bn | IDR 127.18bn | IDR 128.29bn | IDR 130.71bn |
| Cash and short-term investments | IDR 2.31bn | IDR 1.82bn | IDR 2.75bn | IDR 2.59bn | IDR 4.24bn | IDR 3.66bn | IDR 3.42bn | IDR 7.61bn |
| Debt | IDR 15.27bn | IDR 15.31bn | IDR 59.06bn | IDR 59.51bn | IDR 65.18bn | IDR 65.70bn | IDR 69.08bn | IDR 69.67bn |
| Shareholders' equity | IDR 27.41bn | IDR 27.48bn | IDR 32.16bn | IDR 32.91bn | IDR 31.34bn | IDR 30.28bn | IDR 30.22bn | IDR 26.55bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 23.5% | 32.5% | 5.8% | -24.2% | -414.4% | — | -242.4% | — |
| Net margin | 2.9% | 11.2% | -4.3% | -10.3% | -42.5% | — | -281.1% | — |
| Return on equity | 4.5% | 18.6% | -8.3% | -11.6% | 32.9% | -115.2% | — | — |
| Return on assets | 1.2% | 4.4% | -1.5% | -2.2% | -1.7% | 780.9% | — | — |
| Free cash flow yield | 1.4% | 2.7% | 3.0% | 0.3% | -14.2% | -7.1% | — | — |
| Revenue growth | -0.8% | 5.2% | 62.3% | 439.0% | — | — | -83.6% | 29.6% |
| Earnings growth | -74.1% | -378.1% | -33.3% | 31.1% | -104.3% | -144.7% | — | — |
| Current ratio | 0.33x | 0.21x | 1.20x | 1.07x | 0.12x | 0.01x | — | — |
| Debt to equity | 1.84x | 2.28x | 2.81x | 0.18x | -1.87x | -0.87x | — | — |
| Equity ratio | 25.5% | 23.6% | 17.8% | 19.2% | -5.0% | -678.1% | — | — |
| Interest coverage | 1.80x | 2.36x | 0.39x | -1.05x | -3.24x | -0.18x | — | — |
| Buybacks as a share of market value | -0.0% | -0.0% | -240.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.2% | — | -1.5% |
| Operating income | 69.5% | — | 13.2% |
| Net income | — | -51.3% | -5.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 25.2% | 23.8% | — | — |
| Net margin | 7.1% | 1.1% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 10.3 | -18.6 | -16.6 | -21.7 | 0.9 | -0.4 | -1.4 | -2.2 | -0.9 |
| Price to sales | 17.1 | 1.2 | 0.8 | 1.7 | 9.2 | — | 1.2 | 0.2 | 0.4 | 1.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.