M 
1.98
+0.51%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$25.3m
FY2017FY2026
Net income
−$4.4m
FY2017FY2026
Free cash flow
−$2.3m
FY2017FY2026
Shareholders' equity
$19.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $25.3m | $30.2m | $32.8m | $34.9m | $37.8m | $39.9m | $26.7m | $26.9m | $28.7m | $32.0m |
| Research and development | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | −$6.0m | −$6.7m | −$6.3m | $1.4m | $2.4m | $7.7m | $1.9m | $755,588 | $2.8m | $6.7m |
| Net income | −$4.4m | −$5.8m | −$4.1m | $1.2m | $1.1m | $5.8m | $1.8m | $261,849 | $1.7m | $5.2m |
| Diluted earnings per share | -0.10 | -0.14 | -0.10 | 0.03 | 0.03 | 0.16 | 0.05 | 0.01 | 0.05 | 0.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $24.0m | $30.4m | $32.9m | $35.3m | $35.3m | $31.5m | $24.3m | $21.3m | $23.1m | $19.6m |
| Cash and short-term investments | $2.9m | $12.8m | $15.0m | $19.6m | $18.0m | $17.9m | $11.6m | $10.2m | $10.7m | $10.3m |
| Total liabilities | $1.1m | $7.4m | $6.3m | $4.9m | $6.3m | $6.2m | $5.1m | $4.1m | $6.1m | $6.4m |
| Debt | $468,000 | $2.4m | $1.5m | $1.3m | $1.9m | $2.1m | $1.7m | $690,798 | $799,696 | $693,493 |
| Shareholders' equity | $19.2m | $23.0m | $26.6m | $30.4m | $29.0m | $25.3m | $19.1m | $17.2m | $17.0m | $13.2m |
| Shares outstanding | 43m | 43m | 41m | 40m | 40m | 37m | 37m | 37m | 38m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$2.3m | −$3.3m | −$1.9m | $1.9m | −$580,300 | $7.2m | $1.7m | $875,798 | $3.0m | $5.2m |
| Capital spending | −$29,000 | −$54,000 | −$54,000 | −$94,730 | −$44,041 | −$77,726 | −$777,264 | −$50,165 | −$318,064 | −$259,017 |
| Free cash flow | −$2.3m | −$3.4m | −$2.0m | $1.8m | −$624,341 | $7.1m | $884,231 | $825,633 | $2.7m | $4.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.5m | $7.2m | $7.6m | $7.0m | $7.2m | $7.0m | $8.0m | $7.9m |
| Operating income | −$4.0m | −$136,000 | −$631,000 | −$1.3m | −$1.3m | −$1.5m | −$1.8m | −$2.2m |
| Net income | −$3.7m | $222,000 | −$576,000 | −$356,000 | −$1.5m | −$1.0m | −$1.7m | −$1.6m |
| Diluted earnings per share | -0.09 | 0.01 | -0.01 | -0.01 | -0.03 | -0.02 | -0.04 | -0.04 |
| Cash from operations | −$1.0m | −$1.0m | — | — | — | −$1.0m | — | — |
| Total assets | $24.0m | $28.1m | $27.8m | $28.4m | $30.4m | $33.5m | $33.0m | $35.9m |
| Cash and short-term investments | $2.9m | $10.9m | $11.6m | $12.5m | $12.8m | $15.6m | $14.9m | $17.5m |
| Debt | $314,000 | $393,000 | $711,000 | $442,000 | $1.8m | $4.3m | $4.5m | $4.4m |
| Shareholders' equity | $19.2m | $22.9m | $22.7m | $22.9m | $23.0m | $24.3m | $23.4m | $25.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.1% | -8.7% | -0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -22.9% | -14.2% | -3.7% | 4.0% |
| Net margin | -18.4% | -10.6% | -3.0% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | -19.4 | -6.5 | -17.7 | 36.8 | 52.9 |
| Price to sales | 3.4 | 1.3 | 2.2 | 1.2 | 1.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Return | -42% | 35% | -24% | -57% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 30-to-1 reverse split · 15 Dec 2017
- 10-to-1 reverse split · 15 Dec 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.