M 
0.23
-10.00%
Close of 6 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$64.1m
FY2016FY2025
Net income
−A$5.4m
FY2016FY2025
Free cash flow
−A$6.1m
FY2016FY2025
Shareholders' equity
A$46.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$64.1m | A$57.1m | A$102.4m | A$158.6m | A$115.2m | A$95.1m | A$130.6m | A$130.8m | A$130.3m | A$128.1m |
| Research and development | A$665,000 | A$814,000 | A$1.1m | A$825,000 | A$880,000 | A$516,000 | A$422,000 | A$357,000 | A$422,000 | A$418,000 |
| Operating income | −A$5.9m | −A$6.0m | A$2.5m | A$24.4m | A$6.0m | A$207,000 | −A$504,000 | A$776,000 | A$551,000 | A$1.8m |
| Net income | −A$5.4m | −A$9.5m | A$466,000 | A$16.5m | A$5.0m | −A$717,000 | −A$1.4m | A$776,000 | −A$1.6m | A$620,000 |
| Diluted earnings per share | -0.09 | -0.12 | 0.01 | 0.19 | 0.06 | -0.01 | -0.02 | 0.01 | -0.02 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$72.7m | A$70.6m | A$85.2m | A$96.3m | A$82.5m | A$75.0m | A$83.8m | A$90.0m | A$82.1m | A$75.1m |
| Cash and short-term investments | A$7.1m | A$7.8m | A$13.1m | A$11.3m | A$4.6m | A$5.0m | A$4.3m | A$12.9m | A$2.3m | A$4.6m |
| Total liabilities | A$26.0m | A$20.6m | A$28.5m | A$40.2m | A$46.2m | A$46.1m | A$52.8m | A$55.2m | A$49.3m | A$40.7m |
| Debt | A$9.0m | A$2.3m | A$4.4m | A$9.5m | A$12.0m | A$17.2m | A$20.6m | A$18.1m | A$20.3m | A$14.7m |
| Shareholders' equity | A$46.7m | A$50.0m | A$56.6m | A$56.1m | A$36.3m | A$28.9m | A$31.0m | A$34.3m | A$32.3m | A$33.9m |
| Shares outstanding | 57m | 79m | 79m | 87m | 80m | 77m | 76m | 80m | 76m | 75m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$3.5m | −A$996,000 | A$11.4m | A$17.3m | A$5.8m | A$4.5m | −A$8.1m | A$15.4m | −A$3.6m | A$4.8m |
| Capital spending | −A$2.6m | −A$1.9m | −A$4.0m | −A$1.9m | −A$887,000 | −A$684,000 | −A$1.9m | −A$1.2m | −A$3.1m | −A$3.3m |
| Free cash flow | −A$6.1m | −A$2.9m | A$7.4m | A$15.4m | A$4.9m | A$3.9m | −A$10.1m | A$14.2m | −A$6.7m | A$1.5m |
| Dividends paid | — | −A$385,000 | −A$563,000 | −A$191,000 | −A$191,000 | −A$191,000 | −A$191,000 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$39.3m | A$35.0m | A$29.1m | A$15.7m | A$41.4m | A$41.8m | A$60.5m | A$64.8m |
| Operating income | A$1.1m | −A$2.4m | −A$3.0m | −A$3.9m | −A$1.4m | −A$3.8m | A$5.6m | A$4.5m |
| Net income | A$1.1m | −A$1.4m | −A$4.0m | −A$4.3m | −A$5.3m | −A$1.9m | A$2.4m | A$2.7m |
| Diluted earnings per share | 0.02 | -0.03 | -0.07 | -0.05 | -0.07 | -0.02 | 0.03 | 0.03 |
| Cash from operations | — | — | −A$3.0m | −A$3.0m | A$2.0m | — | A$11.0m | A$1.0m |
| Capital spending | — | −A$2.0m | — | — | −A$1.0m | −A$2.0m | −A$1.0m | −A$1.0m |
| Free cash flow | — | — | — | — | A$1.0m | — | A$10.0m | A$0 |
| Total assets | A$72.5m | A$72.7m | A$73.1m | A$70.6m | A$76.0m | A$85.2m | A$90.7m | A$96.3m |
| Cash and short-term investments | A$6.7m | A$7.1m | A$6.3m | A$7.8m | A$10.8m | A$13.1m | A$15.4m | A$11.3m |
| Debt | A$7.5m | A$8.4m | A$5.8m | A$2.5m | A$1.5m | A$4.4m | A$3.6m | A$1.5m |
| Shareholders' equity | A$45.2m | A$46.7m | A$48.1m | A$50.0m | A$51.1m | A$56.6m | A$59.5m | A$56.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -26.1% | -7.6% | -7.5% |
| Net income | — | 49.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -9.8% | 3.9% | 3.6% | 1.9% |
| Net margin | -12.3% | 0.5% | 1.1% | 0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.5 | -1.5 | 65.7 | 1.7 | 7.2 | -1.9 | -0.9 | 2.1 | -1.7 | 4.9 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Apr 2024.
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.006 | 0.012 | 0.006 |
- 15-to-1 reverse split · 17 Aug 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.