M 
5.14
-0.39%
Close of 6 Nov 2026, in BRL
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in BRL, from our data supplier.
Revenue
BRL 948.0m
FY2015FY2024
Net income
−BRL 42.0m
FY2015FY2024
Free cash flow
BRL 117.0m
FY2015FY2024
Shareholders' equity
BRL 550,000
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 948.0m | BRL 928.0m | BRL 1.02bn | BRL 863.0m | BRL 546.5m | BRL 556.3m | BRL 476.7m | BRL 446.0m | BRL 427.5m | BRL 427.5m |
| Gross profit | BRL 113.0m | BRL 127.0m | BRL 143.9m | BRL 130.8m | BRL 80.7m | BRL 93.6m | BRL 67.7m | BRL 57.1m | BRL 45.3m | BRL 33.7m |
| Operating income | BRL 57.8m | BRL 84.3m | BRL 127.0m | BRL 204.6m | BRL 81.3m | BRL 56.5m | BRL 32.0m | BRL 5.1m | −BRL 596,000 | −BRL 7.4m |
| Net income | −BRL 42.0m | BRL 34.0m | BRL 258.7m | BRL 149.3m | −BRL 31.0m | −BRL 2.2m | −BRL 16.7m | −BRL 8.7m | BRL 1.6m | −BRL 51.3m |
| Diluted earnings per share | -7.26 | 5.89 | 44.74 | 25.82 | -5.36 | -0.38 | -2.91 | -1.50 | 0.28 | -8.88 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | BRL 740.0m | BRL 742.0m | BRL 799.8m | BRL 590.3m | BRL 398.0m | BRL 366.7m | BRL 348.7m | BRL 336.7m | BRL 363.8m | BRL 397.2m |
| Cash and short-term investments | BRL 55.0m | BRL 66.0m | BRL 71.2m | BRL 59.0m | BRL 63.5m | BRL 42.2m | BRL 38.3m | BRL 42.9m | BRL 33.9m | BRL 38.2m |
| Total liabilities | BRL 739.0m | BRL 701.0m | BRL 792.6m | BRL 841.6m | BRL 798.9m | BRL 737.3m | BRL 712.8m | BRL 654.4m | BRL 657.2m | BRL 695.2m |
| Debt | BRL 635.0m | BRL 616.0m | BRL 696.5m | BRL 745.5m | BRL 734.4m | BRL 661.8m | BRL 631.7m | BRL 568.4m | BRL 535.4m | BRL 571.5m |
| Shareholders' equity | BRL 550,000 | BRL 41.0m | BRL 7.2m | −BRL 251.2m | −BRL 400.8m | −BRL 370.6m | −BRL 364.1m | −BRL 317.7m | −BRL 293.4m | −BRL 298.0m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | BRL 148.0m | BRL 122.0m | BRL 119.3m | BRL 59.6m | BRL 47.8m | BRL 50.3m | BRL 29.1m | BRL 37.4m | BRL 23.3m | BRL 10.1m |
| Capital spending | −BRL 31.0m | −BRL 15.0m | −BRL 32.2m | −BRL 22.4m | −BRL 17.9m | −BRL 22.8m | −BRL 28.5m | −BRL 13.1m | −BRL 13.5m | −BRL 16.8m |
| Free cash flow | BRL 117.0m | BRL 107.0m | BRL 87.1m | BRL 37.2m | BRL 29.9m | BRL 27.5m | BRL 653,000 | BRL 24.3m | BRL 9.8m | −BRL 6.7m |
Latest quarters
By quarter end
| Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 268.0m | BRL 245.0m | BRL 231.0m | BRL 260.0m | BRL 231.0m | BRL 235.2m | BRL 216.5m | BRL 263.5m |
| Gross profit | BRL 36.0m | BRL 23.0m | BRL 32.0m | BRL 33.0m | BRL 29.0m | BRL 31.4m | BRL 16.9m | BRL 35.9m |
| Operating income | BRL 22.0m | BRL 5.4m | BRL 12.9m | BRL 18.3m | BRL 15.2m | BRL 19.6m | BRL 13.6m | BRL 29.1m |
| Net income | BRL 13.0m | BRL 9.2m | −BRL 23.0m | BRL 7.5m | −BRL 19.0m | BRL 6.9m | BRL 196.5m | BRL 584,000 |
| Diluted earnings per share | 2.24 | 1.59 | -3.97 | 1.30 | -3.28 | 1.19 | 33.98 | 0.10 |
| Cash from operations | BRL 52.0m | — | BRL 77.0m | BRL 4.0m | BRL 33.0m | BRL 33.0m | BRL 59.0m | BRL 68.0m |
| Capital spending | −BRL 4.0m | −BRL 6.0m | −BRL 14.0m | −BRL 7.0m | −BRL 6.0m | −BRL 3.0m | −BRL 16.0m | −BRL 9.0m |
| Free cash flow | BRL 48.0m | — | BRL 63.0m | −BRL 3.0m | BRL 27.0m | BRL 30.0m | BRL 43.0m | BRL 59.0m |
| Total assets | BRL 721.0m | BRL 777.0m | BRL 740.0m | BRL 759.0m | BRL 743.0m | BRL 817.0m | BRL 799.8m | BRL 653.5m |
| Cash and short-term investments | BRL 20.0m | BRL 60.0m | BRL 55.0m | BRL 68.0m | BRL 68.0m | BRL 94.4m | BRL 71.2m | BRL 89.9m |
| Debt | BRL 457.0m | BRL 514.0m | BRL 528.0m | BRL 509.0m | BRL 511.0m | BRL 615.0m | BRL 621.2m | BRL 664.7m |
| Shareholders' equity | BRL 21.0m | BRL 9.3m | BRL 550,000 | BRL 23.0m | BRL 16.0m | BRL 14.0m | BRL 7.2m | −BRL 189.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 11.2% | 7.7% |
| Operating income | -34.4% | 0.4% | — |
| Net income | — | 80.8% | 10.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.8% | 13.7% | 14.2% | 13.3% |
| Operating margin | 7.6% | 12.6% | 12.6% | 8.8% |
| Net margin | -0.4% | 10.7% | 7.6% | 3.9% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.1 | 2.3 | 0.3 | 0.6 | -1.6 | -22.1 | -1.8 | -2.7 | 13.2 | -0.3 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 May 2011.
| FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.975 | 0.759 | 0.09 | 3.167 | 0.462 | 0.99 | 1.62 | 0.63 |
- 3-to-1 reverse split · 1 Jun 2016
- 1-to-1 reverse split · 2 May 2008
- 1-to-1 reverse split · 28 Jun 2004
- 20-for-1 split · 2 May 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.