M 
20.18
+0.10%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$724.0m
FY2016FY2025
Net income
$16.8m
FY2016FY2025
Free cash flow
$8.3m
FY2016FY2025
Shareholders' equity
$235.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $724.0m | $729.6m | $705.5m | $687.4m | $677.1m | $592.6m | $748.6m | $742.4m | $701.0m | $684.8m |
| Gross profit | $194.1m | $213.1m | $203.8m | $198.2m | $197.1m | $178.5m | $217.3m | $207.9m | $187.7m | $168.6m |
| Research and development | $1.0m | $1.1m | $1.7m | $2.0m | $2.5m | $2.9m | $3.0m | $3.3m | $2.3m | $2.7m |
| Operating income | $53.2m | $39.8m | −$1.9m | $19.8m | $18.2m | −$101.2m | $24.1m | $22.2m | $4.2m | $25.5m |
| Net income | $16.8m | $19.0m | −$17.5m | $6.5m | $3.9m | −$99.5m | $6.1m | $6.8m | −$2.2m | $14.5m |
| Diluted earnings per share | 0.52 | 0.60 | -0.57 | 0.21 | 0.13 | -3.35 | 0.21 | 0.24 | -0.07 | 0.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $578.8m | $523.0m | $534.8m | $534.9m | $562.2m | $583.3m | $719.9m | $694.0m | $554.4m | $482.7m |
| Cash and short-term investments | $28.0m | $18.3m | $17.6m | $20.5m | $24.1m | $25.8m | $15.0m | $25.5m | $27.5m | $21.2m |
| Total liabilities | $343.1m | $324.1m | $344.3m | $336.2m | $361.3m | $386.1m | $433.9m | $423.0m | $283.6m | $206.4m |
| Debt | $213.2m | $190.1m | $206.8m | $205.5m | $216.1m | $235.1m | $271.9m | $303.6m | $181.5m | $103.5m |
| Shareholders' equity | $235.6m | $198.6m | $190.2m | $198.4m | $200.7m | $197.0m | $285.8m | $270.9m | $270.6m | $276.3m |
| Shares outstanding | 32m | 32m | 30m | 30m | 30m | 30m | 29m | 29m | 29m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $33.0m | $50.1m | $26.7m | $26.4m | $42.3m | $67.8m | $59.1m | $41.7m | $55.2m | $63.2m |
| Capital spending | −$24.7m | −$23.0m | −$23.6m | −$13.4m | −$19.3m | −$15.8m | −$22.9m | −$21.1m | −$20.6m | −$15.9m |
| Free cash flow | $8.3m | $27.1m | $3.1m | $13.0m | $23.0m | $52.0m | $36.2m | $20.5m | $34.7m | $47.3m |
| Dividends paid | — | — | — | — | — | — | −$3.2m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $193.1m | $169.0m | $181.5m | $195.5m | $185.4m | $161.6m | $172.7m | $182.7m |
| Gross profit | $56.4m | $42.4m | $48.8m | $55.8m | $51.4m | $38.0m | $51.3m | $54.6m |
| Operating income | $12.9m | $5.2m | $9.3m | $22.1m | $8.4m | $2.1m | $10.5m | $13.3m |
| Net income | $7.6m | $2.4m | $3.9m | $13.1m | $3.0m | −$3.2m | $5.2m | $6.4m |
| Diluted earnings per share | 0.23 | 0.07 | 0.12 | 0.41 | 0.09 | -0.10 | 0.16 | 0.20 |
| Cash from operations | $14.0m | $2.0m | $32.0m | $4.0m | −$9.0m | $5.0m | $25.0m | $19.0m |
| Capital spending | −$4.0m | −$5.0m | −$7.0m | −$9.0m | −$6.0m | −$4.0m | −$4.0m | −$6.0m |
| Free cash flow | $10.0m | −$3.0m | $25.0m | −$5.0m | −$15.0m | $1.0m | $21.0m | $13.0m |
| Total assets | $584.1m | $572.7m | $578.8m | $596.3m | $571.0m | $526.8m | $523.0m | $551.7m |
| Cash and short-term investments | $22.0m | $25.0m | $28.0m | $27.8m | $20.0m | $18.5m | $18.3m | $20.4m |
| Debt | $21.0m | $199.2m | $213.2m | $234.4m | $222.2m | $204.9m | $201.5m | $217.2m |
| Shareholders' equity | $240.0m | $233.2m | $235.6m | $227.4m | $215.8m | $198.7m | $198.6m | $205.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 4.1% | 0.2% |
| Operating income | 39.0% | — | 5.8% |
| Net income | 37.3% | — | 0.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.0% | 28.4% | 28.8% | 27.9% |
| Operating margin | 6.4% | 3.9% | 0.7% | 1.7% |
| Net margin | 2.5% | 0.9% | -1.7% | -0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.3 | 15.1 | -12.8 | 22.9 | 58.0 | -2.3 | 68.6 | 60.0 | -317.4 | 53.1 |
| Price to sales | 0.6 | 0.4 | 0.3 | 0.2 | 0.3 | 0.4 | 0.6 | 0.6 | 1.0 | 1.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 42% | 27% | 42% | -31% | -3% | -49% | -3% | -32% | -14% | 38% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Feb 2022.
| FY2022 | |
|---|---|
| Paid in the year | 0.45 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.