M 
5.35
+4.94%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue, before interest expense
HK$33.8m
FY2020FY2025
Net income
HK$78.7m
FY2020FY2025
Total assets
HK$4.04bn
FY2020FY2025
Shareholders' equity
HK$4.01bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue, before interest expense | HK$33.8m | HK$26.1m | HK$32.0m | HK$34.9m | HK$32.2m | HK$35.2m |
| Research and development | HK$45,967 | HK$172,810 | HK$11,373 | HK$80,012 | HK$29,478 | HK$543,805 |
| Operating income | −HK$34.3m | −HK$19.4m | HK$6.7m | HK$7.5m | HK$10.5m | HK$9.0m |
| Net income | HK$78.7m | −HK$20.2m | HK$6.6m | HK$6.8m | HK$10.3m | HK$11.7m |
| Diluted earnings per share | 1.57 | -12.20 | 4.58 | 4.71 | 7.15 | 0.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | HK$4.04bn | HK$58.3m | HK$265.6m | HK$271.0m | HK$33.3m | HK$38.8m |
| Cash and short-term investments | HK$3.89bn | HK$20.0m | HK$56.1m | HK$110.2m | HK$17.1m | HK$23.0m |
| Total liabilities | HK$26.3m | HK$22.4m | HK$173.4m | HK$189.2m | HK$25.9m | HK$28.7m |
| Debt | HK$5.8m | HK$7.6m | HK$101.1m | HK$120.7m | HK$16.5m | HK$15.4m |
| Shareholders' equity | HK$4.01bn | HK$35.9m | HK$92.1m | HK$81.8m | HK$7.5m | HK$10.2m |
| Shares outstanding | 50m | 2m | 1m | 1m | 1m | 50m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | HK$12.0m | HK$18.7m | HK$15.1m | HK$6.8m | HK$13.6m | HK$6.8m | HK$12.5m | HK$6.2m |
| Operating income | −HK$26.1m | −HK$20.2m | −HK$14.1m | −HK$6.5m | −HK$13.0m | −HK$6.5m | −HK$6.3m | −HK$3.2m |
| Net income | −HK$2.13bn | HK$92.2m | −HK$13.7m | −HK$7.3m | −HK$14.7m | −HK$7.3m | −HK$5.5m | −HK$2.8m |
| Diluted earnings per share | -42.50 | 1.84 | -0.27 | -0.15 | -8.85 | -4.42 | -3.35 | -1.67 |
| Total assets | HK$1.89bn | HK$4.04bn | HK$43.7m | HK$58.3m | HK$58.3m | HK$58.3m | HK$72.5m | HK$72.5m |
| Cash and short-term investments | HK$386.0m | HK$3.89bn | HK$13.2m | HK$20.0m | HK$20.0m | HK$20.0m | HK$30.9m | HK$30.9m |
| Debt | HK$2.9m | HK$4.1m | HK$4.6m | HK$5.5m | HK$7.5m | HK$5.8m | HK$9.7m | HK$5.6m |
| Shareholders' equity | HK$1.88bn | HK$4.01bn | HK$22.2m | HK$35.9m | HK$35.9m | HK$35.9m | HK$50.6m | HK$50.6m |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -101.6% | -74.3% | 20.9% | 21.6% | 32.7% | 25.6% |
| Net margin | 232.8% | -77.5% | 20.7% | 19.5% | 32.1% | 33.2% |
| Return on equity | 2.0% | -56.3% | 56.4% | 65.4% | 138.3% | 115.1% |
| Return on assets | 1.9% | -34.7% | 19.6% | 19.7% | 31.0% | 30.1% |
| Revenue growth | 29.7% | -18.4% | -8.5% | 8.4% | -8.5% | -43.7% |
| Earnings growth | -489.6% | -404.9% | -2.8% | -34.1% | -11.4% | 19.6% |
| Current ratio | 164.32x | 2.00x | 0.83x | 1.30x | 1.82x | 1.62x |
| Debt to equity | 0.00x | 0.21x | 0.96x | 1.46x | 2.20x | 0.31x |
| Equity ratio | 99.3% | 61.6% | 34.7% | 30.2% | 22.4% | 26.1% |
| Interest coverage | -119.34x | -59.59x | 18.93x | 17.00x | 21.95x | — |
| R&D as a share of sales | 0.1% | 0.7% | 0.0% | 0.2% | 0.1% | 1.5% |
| Buybacks as a share of market value | -2928.0% | -14.4% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.1% | -0.8% | -21.1% |
| Net income | 126.0% | 46.5% | 9.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -89.7% | -31.1% | -10.3% | 24.3% |
| Net margin | 97.7% | 56.8% | 48.4% | 16.6% |
Market value over time
28 Sept 2007 to 14 Oct 2026, in HKD
HK$69.2mHK$389.9m
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 8-to-1 reverse split · 10 Jul 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.