M 
6.15
+0.82%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 6.88bn
FY2016FY2025
Net income
THB 234.8m
FY2016FY2025
Free cash flow
THB 960.0m
FY2016FY2025
Shareholders' equity
THB 2.59bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 6.88bn | THB 6.74bn | THB 6.72bn | THB 5.42bn | THB 5.17bn | THB 4.67bn | THB 3.69bn | THB 3.34bn | THB 2.96bn | THB 3.22bn |
| Gross profit | THB 1.12bn | THB 1.05bn | THB 951.6m | THB 947.1m | THB 910.3m | THB 858.0m | THB 794.5m | THB 614.5m | THB 626.3m | THB 693.5m |
| Research and development | — | — | — | — | THB 62,000 | THB 63,000 | THB 492,000 | THB 825,791 | THB 565,690 | THB 527,402 |
| Operating income | THB 312.3m | THB 374.1m | THB 779.0m | THB 279.5m | THB 331.0m | THB 320.1m | THB 285.2m | THB 74.5m | THB 145.4m | THB 175.6m |
| Net income | THB 234.8m | THB 272.3m | THB 681.1m | THB 234.9m | THB 257.0m | THB 244.6m | THB 225.4m | −THB 166.1m | THB 154.0m | THB 221.8m |
| Diluted earnings per share | 0.53 | 0.62 | 1.54 | 0.53 | 0.59 | 0.55 | 0.51 | -0.38 | 0.35 | 0.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 6.64bn | THB 6.94bn | THB 7.38bn | THB 6.28bn | THB 5.66bn | THB 5.12bn | THB 3.67bn | THB 3.33bn | THB 3.37bn | THB 3.33bn |
| Cash and short-term investments | THB 793.1m | THB 333.5m | THB 315.2m | THB 330.5m | THB 199.7m | THB 228.3m | THB 209.5m | THB 395.5m | THB 335.9m | THB 951.5m |
| Total liabilities | THB 4.03bn | THB 4.32bn | THB 4.82bn | THB 4.22bn | THB 3.64bn | THB 3.19bn | THB 1.81bn | THB 1.60bn | THB 1.38bn | THB 1.34bn |
| Debt | THB 259.7m | THB 473.0m | THB 679.8m | THB 714.5m | THB 488.6m | THB 117.8m | THB 91.0m | THB 754,387 | THB 1.4m | THB 10.4m |
| Shareholders' equity | THB 2.59bn | THB 2.60bn | THB 2.54bn | THB 2.03bn | THB 1.99bn | THB 1.90bn | THB 1.83bn | THB 1.71bn | THB 1.98bn | THB 1.98bn |
| Shares outstanding | 441m | 441m | 441m | 441m | 433m | 447m | 441m | 441m | 441m | 441m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 1.03bn | THB 552.5m | THB 56.1m | THB 250.1m | −THB 133.5m | THB 305.7m | −THB 108.7m | THB 138.6m | −THB 384.1m | THB 711.4m |
| Capital spending | −THB 67.8m | −THB 65.9m | −THB 98.2m | −THB 32.4m | −THB 41.3m | −THB 40.5m | −THB 61.5m | −THB 55.1m | −THB 61.6m | −THB 53.4m |
| Free cash flow | THB 960.0m | THB 486.6m | −THB 42.1m | THB 217.8m | −THB 174.8m | THB 265.2m | −THB 170.2m | THB 83.5m | −THB 445.7m | THB 658.0m |
| Dividends paid | −THB 220.7m | −THB 176.6m | −THB 176.6m | −THB 176.6m | −THB 176.6m | −THB 154.5m | −THB 88.3m | −THB 114.3m | −THB 155.5m | −THB 146.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.63bn | THB 1.65bn | THB 1.85bn | THB 1.77bn | THB 1.70bn | THB 1.56bn | THB 1.72bn | THB 1.58bn |
| Gross profit | THB 294.1m | THB 278.7m | THB 344.3m | THB 288.6m | THB 232.9m | THB 265.3m | THB 275.2m | THB 244.8m |
| Operating income | THB 103.5m | THB 65.1m | THB 102.1m | THB 96.7m | THB 51.3m | THB 89.9m | THB 73.4m | THB 124.2m |
| Net income | THB 78.6m | THB 73.4m | THB 63.3m | THB 75.6m | THB 35.6m | THB 60.3m | THB 46.5m | THB 90.5m |
| Diluted earnings per share | 0.18 | 0.17 | 0.14 | 0.17 | 0.08 | 0.14 | 0.11 | 0.21 |
| Cash from operations | THB 237.0m | −THB 144.0m | THB 949.0m | −THB 166.0m | THB 124.0m | THB 44.0m | THB 448.0m | −THB 16.0m |
| Capital spending | −THB 4.0m | −THB 3.0m | −THB 26.0m | −THB 21.0m | −THB 15.0m | −THB 9.0m | −THB 3.0m | −THB 13.0m |
| Free cash flow | THB 233.0m | −THB 147.0m | THB 923.0m | −THB 187.0m | THB 109.0m | THB 35.0m | THB 445.0m | −THB 29.0m |
| Total assets | THB 6.01bn | THB 6.25bn | THB 6.64bn | THB 6.15bn | THB 6.16bn | THB 6.68bn | THB 6.94bn | THB 6.19bn |
| Cash and short-term investments | THB 561.5m | THB 559.3m | THB 793.1m | THB 370.4m | THB 277.5m | THB 312.6m | THB 333.5m | THB 259.7m |
| Debt | THB 38.2m | THB 34.7m | THB 139.7m | THB 490.7m | THB 307.3m | THB 260.7m | THB 323.2m | THB 616.0m |
| Shareholders' equity | THB 2.55bn | THB 2.69bn | THB 2.59bn | THB 2.54bn | THB 2.47bn | THB 2.66bn | THB 2.60bn | THB 2.58bn |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.2% | 15.6% | 14.2% | 17.5% | 17.6% | 18.4% | — | — | — | — |
| Operating margin | 4.5% | 5.5% | 11.6% | 5.2% | 6.5% | 6.9% | — | — | — | — |
| Net margin | 3.4% | 4.0% | 10.1% | 4.3% | 5.0% | 5.2% | — | — | — | — |
| Return on equity | 9.1% | 10.5% | 26.9% | 11.6% | 12.9% | 12.8% | — | — | — | — |
| Return on assets | 3.5% | 3.9% | 9.2% | 3.7% | 4.5% | 4.8% | — | — | — | — |
| Free cash flow yield | 39.7% | 22.4% | 5.6% | 10.2% | -3.4% | 12.4% | — | — | — | — |
| Revenue growth | 2.1% | 0.3% | 23.9% | 4.8% | 10.8% | 26.6% | — | — | — | — |
| Earnings growth | -13.8% | -60.0% | 189.9% | -8.6% | 5.1% | 8.5% | — | — | — | — |
| Current ratio | 1.40x | 1.38x | 1.33x | 1.34x | 1.40x | 1.48x | — | — | — | — |
| Debt to equity | 0.04x | 0.12x | 0.20x | 0.32x | 0.21x | 0.02x | — | — | — | — |
| Equity ratio | 38.9% | 37.5% | 34.3% | 32.3% | 35.2% | 37.2% | — | — | — | — |
| Interest coverage | 17.58x | 10.74x | 33.35x | 15.34x | 29.21x | 28.76x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -1.9% | 3.0% | -1.2% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.3% | 8.1% | 7.5% |
| Operating income | 3.8% | -0.5% | 3.9% |
| Net income | -0.0% | -0.8% | 1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.9% | 15.8% | 16.4% | 17.8% |
| Operating margin | 5.0% | 6.8% | 6.7% | 6.3% |
| Net margin | 3.7% | 5.5% | 5.4% | 4.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.7 | 9.9 | 4.3 | 14.9 | 18.4 | 8.8 | 6.4 | -7.5 | 13.9 | 10.6 |
| Price to sales | 0.3 | 0.4 | 0.4 | 0.7 | 0.9 | 0.5 | 0.4 | 0.4 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 6 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.40 | 0.40 | 0.40 | 0.40 | 0.35 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.