M 
3.06
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€3.99bn
FY2016FY2025
Net income
€300.7m
FY2016FY2025
Free cash flow
€1.00bn
FY2016FY2025
Shareholders' equity
€3.48bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €3.99bn | €2.91bn | €2.78bn | €2.77bn | €2.86bn | €2.61bn | €2.89bn | €3.35bn | €3.59bn | €3.61bn |
| Operating income | €253.4m | €320.5m | €302.3m | €299.0m | €444.5m | €281.9m | €396.9m | €73.7m | €226.4m | −€189.2m |
| Net income | €300.7m | €138.0m | €209.2m | €216.9m | €374.1m | €139.3m | €190.3m | €468.2m | €90.5m | −€294.5m |
| Diluted earnings per share | 0.34 | 0.02 | 0.04 | 0.04 | 0.16 | 0.02 | 0.03 | 0.08 | 0.02 | -0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €9.51bn | €4.79bn | €5.01bn | €5.36bn | €5.65bn | €5.96bn | €5.75bn | €5.25bn | €5.78bn | €6.53bn |
| Cash and short-term investments | €653.4m | €145.8m | €175.3m | €522.5m | €315.6m | €447.9m | €245.1m | €389.8m | €172.7m | €338.5m |
| Total liabilities | €6.05bn | €1.92bn | €2.13bn | €2.47bn | €2.42bn | €2.79bn | €2.86bn | €2.40bn | €3.40bn | €4.00bn |
| Debt | €3.36bn | €863.2m | €1.09bn | €1.42bn | €1.20bn | €1.53bn | €1.62bn | €1.16bn | €1.60bn | €1.53bn |
| Shareholders' equity | €3.48bn | €2.87bn | €2.87bn | €2.67bn | €2.66bn | €2.67bn | €2.48bn | €2.41bn | €1.92bn | €1.95bn |
| Shares outstanding | 880m | 5,630m | 5,602m | 5,602m | 2,283m | 5,602m | 5,602m | 5,602m | 5,602m | 5,602m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €1.09bn | €815.0m | €769.0m | €775.0m | €991.5m | €821.2m | €956.1m | €1.24bn | €1.33bn | €1.43bn |
| Capital spending | −€84.4m | −€45.0m | −€47.1m | −€413.6m | −€496.5m | −€491.6m | −€598.6m | −€643.1m | −€660.2m | −€725.1m |
| Free cash flow | €1.00bn | €770.0m | €721.9m | €361.4m | €495.0m | €329.6m | €357.5m | €598.6m | €665.4m | €701.9m |
| Dividends paid | −€151.6m | −€140.0m | −€140.1m | −€133.9m | −€342.1m | −€342.1m | −€46.6m | −€95.5m | −€175.6m | −€106.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €1.46bn | €1.46bn | €2.05bn | €513.5m | €1.43bn | €671.8m | €1.46bn | €549.0m |
| Operating income | €20.1m | €13.5m | €177.3m | −€103.6m | €99.3m | €6.3m | €205.2m | −€9.7m |
| Net income | €19.7m | −€26.1m | €170.5m | €112.9m | €78.8m | €51.4m | €41.7m | −€8.5m |
| Diluted earnings per share | 0.03 | -0.04 | 0.19 | 0.13 | 0.09 | 0.06 | 0.01 | -0.00 |
| Cash from operations | €495.0m | €210.0m | €606.0m | −€121.0m | €479.0m | €442.0m | €340.0m | −€52.0m |
| Capital spending | −€429.0m | −€252.0m | −€55.0m | −€313.0m | −€29.0m | −€189.0m | −€20.0m | −€288.0m |
| Free cash flow | €66.0m | −€42.0m | €551.0m | −€434.0m | €450.0m | €253.0m | €320.0m | −€340.0m |
| Total assets | €9.05bn | €6.55bn | €9.51bn | €6.32bn | €4.58bn | €3.42bn | €4.79bn | €3.58bn |
| Cash and short-term investments | — | — | €653.4m | — | €71.2m | — | €145.8m | — |
| Debt | €2.59bn | €2.66bn | €3.20bn | €2.85bn | €695.6m | €460.9m | €863.2m | €718.6m |
| Shareholders' equity | €3.33bn | €3.47bn | €3.48bn | €3.44bn | €2.82bn | €2.91bn | €2.87bn | €2.81bn |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 6.3% | 12.3% | 11.4% | 12.2% | 19.7% | 10.7% |
| Net margin | 7.5% | 4.7% | 7.5% | 7.8% | 13.1% | 5.3% |
| Return on equity | 8.6% | 4.8% | 7.3% | 8.1% | 14.1% | 5.2% |
| Return on assets | 3.2% | 2.9% | 4.2% | 4.0% | 6.6% | 2.3% |
| Free cash flow yield | 45.8% | 5.3% | 5.0% | 7.3% | 22.5% | 8.1% |
| Revenue growth | 37.0% | 4.6% | 0.5% | -3.2% | 9.5% | -9.7% |
| Earnings growth | 117.9% | -34.0% | -3.6% | -42.0% | 168.6% | -26.8% |
| Current ratio | 0.79x | 0.95x | 1.15x | 1.38x | 1.05x | 1.16x |
| Debt to equity | 0.73x | 0.27x | 0.35x | 0.51x | 0.42x | 0.54x |
| Equity ratio | 36.6% | 59.9% | 57.3% | 49.8% | 47.1% | 44.8% |
| Interest coverage | 6.03x | 13.82x | 7.62x | 12.46x | 18.25x | 19.59x |
| Buybacks as a share of market value | 84.4% | -0.5% | 0.0% | -145.4% | 59.3% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.0% | 8.9% | 1.5% |
| Operating income | -5.4% | -2.1% | -15.5% |
| Net income | 11.5% | 16.6% | 54.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.3% | 9.4% | 10.6% | 10.8% |
| Net margin | 6.4% | 6.9% | 7.7% | 5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.1 | 168.0 | 87.5 | 72.5 | 38.0 | 229.2 | 213.9 | 89.7 | — | -213.6 |
| Price to sales | 0.9 | 8.0 | 6.6 | 5.7 | 5.0 | 12.2 | 14.1 | 12.5 | 13.8 | 17.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 20 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.22 | 0.27 | 0.25 | 0.25 | 0.25 | 1.50 | 0.10 | 0.10 |
- 5-to-1 reverse split · 23 Oct 2023
- 1-to-1 reverse split · 10 Dec 2021
- 1-to-1 reverse split · 7 May 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.