M 
0.13
—
Close of 6 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$91.4m
FY2016FY2025
Net income
−A$21.4m
FY2016FY2025
Free cash flow
A$8.8m
FY2016FY2025
Shareholders' equity
A$48.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$91.4m | A$87.2m | A$76.5m | A$69.0m | A$39.7m | A$32.8m | A$35.9m | A$31.5m | A$27.1m | A$2.3m |
| Operating income | A$2.5m | A$4.4m | A$1.1m | A$8.5m | A$5.9m | A$6.2m | A$5.9m | A$5.7m | A$5.2m | A$62,069 |
| Net income | −A$21.4m | A$239,643 | −A$1.4m | A$4.9m | A$2.6m | A$3.7m | A$3.3m | A$4.3m | A$3.4m | −A$1.2m |
| Diluted earnings per share | -0.28 | 0.00 | -0.02 | 0.08 | 0.07 | 0.12 | 0.11 | 0.14 | 0.11 | -0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$218.0m | A$246.1m | A$235.7m | A$219.2m | A$226.6m | A$71.4m | A$70.0m | A$43.6m | A$36.4m | A$31.2m |
| Cash and short-term investments | A$87,697 | A$102,997 | A$362,665 | A$2.7m | A$2.3m | A$1.6m | A$648,960 | A$1.8m | A$1.5m | A$1.4m |
| Total liabilities | A$169.6m | A$180.6m | A$170.3m | A$149.4m | A$161.0m | A$41.3m | A$41.4m | A$16.5m | A$12.2m | A$10.4m |
| Debt | A$157.4m | A$168.6m | A$160.4m | A$141.1m | A$144.1m | A$36.5m | A$38.6m | A$13.4m | A$7.5m | A$7.5m |
| Shareholders' equity | A$48.4m | A$65.5m | A$65.4m | A$69.8m | A$65.6m | A$30.1m | A$28.6m | A$27.2m | A$24.2m | A$20.8m |
| Shares outstanding | 75m | 66m | 65m | 65m | 36m | 32m | 32m | 31m | 30m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$10.3m | A$11.8m | A$9.2m | A$15.1m | A$5.1m | A$10.5m | A$6.8m | A$2.9m | A$4.8m | A$226,655 |
| Capital spending | −A$1.5m | −A$1.2m | −A$1.9m | −A$1.4m | −A$1.0m | −A$1.0m | −A$1.2m | −A$1.1m | −A$240,109 | −A$46,762 |
| Free cash flow | A$8.8m | A$10.6m | A$7.3m | A$13.8m | A$4.1m | A$9.4m | A$5.6m | A$1.9m | A$4.5m | A$179,893 |
| Dividends paid | — | −A$171,289 | −A$2.9m | −A$998,024 | −A$1.1m | −A$2.2m | −A$1.9m | −A$1.3m | −A$1.3m | −A$7.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$41.2m | A$47.5m | A$43.9m | A$50.1m | A$38.2m | A$19.1m | A$40.9m | A$20.4m |
| Operating income | −A$602,124 | A$2.5m | A$18,667 | A$10.5m | A$707,819 | A$3.5m | A$1.5m | A$754,906 |
| Net income | −A$31.9m | A$499,915 | −A$21.9m | A$1.0m | −A$796,996 | −A$398,498 | −A$222,388 | −A$111,194 |
| Diluted earnings per share | -0.38 | 0.01 | -0.29 | 0.02 | -0.01 | -0.01 | -0.00 | -0.00 |
| Cash from operations | — | A$7.0m | A$3.0m | A$7.0m | A$4.0m | A$2.0m | A$7.0m | A$3.0m |
| Capital spending | — | −A$1.0m | — | — | — | — | — | — |
| Free cash flow | — | A$6.0m | — | — | — | — | — | — |
| Total assets | A$197.6m | A$218.0m | A$221.6m | A$246.1m | A$230.0m | A$230.0m | A$235.7m | A$235.7m |
| Cash and short-term investments | A$194,617 | A$87,697 | A$380,572 | A$102,997 | A$160,525 | A$160,525 | A$362,665 | A$362,665 |
| Debt | A$14.9m | A$157.4m | A$163.0m | A$168.6m | A$155.5m | A$7.1m | A$160.4m | A$14.4m |
| Shareholders' equity | A$16.5m | A$48.4m | A$47.9m | A$65.5m | A$64.6m | A$64.6m | A$65.4m | A$65.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.8% | 22.8% | 15.0% |
| Operating income | -33.8% | -16.9% | — |
| Net income | — | — | 259.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.9% | 5.1% | 7.2% | 8.8% |
| Net margin | -11.8% | -5.5% | -2.9% | -0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.7 | 134.7 | -33.2 | 18.5 | 16.3 | 8.0 | 9.5 | 6.3 | 8.6 | -25.5 |
| Price to sales | 0.4 | 0.4 | 0.6 | 1.3 | 1.1 | 0.9 | 0.9 | 0.9 | 1.1 | 13.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Sept 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.007 | 0.001 | 0.065 | 0.06 | 0.001 | 0.001 | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.