M 
22.40
+0.90%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue, before interest expense
THB 1.59bn
FY2016FY2025
Net income
THB 239.6m
FY2016FY2025
Total assets
THB 2.22bn
FY2016FY2025
Shareholders' equity
THB 1.39bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 1.59bn | THB 1.32bn | THB 1.09bn | THB 1.06bn | THB 1.50bn | THB 884.9m | THB 873.5m | THB 877.8m | THB 843.6m | THB 793.4m |
| Research and development | — | — | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 |
| Operating income | THB 298.8m | THB 232.1m | THB 199.4m | THB 242.0m | THB 356.8m | THB 160.7m | THB 123.1m | THB 171.5m | THB 123.6m | THB 113.7m |
| Net income | THB 239.6m | THB 227.2m | THB 189.0m | THB 221.1m | THB 306.1m | THB 148.1m | THB 130.4m | THB 168.1m | THB 142.7m | THB 187.5m |
| Diluted earnings per share | 1.91 | 1.81 | 1.50 | 1.76 | 2.44 | 1.18 | 1.04 | 1.34 | 1.14 | 1.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.22bn | THB 1.83bn | THB 1.68bn | THB 1.56bn | THB 1.74bn | THB 1.47bn | THB 1.33bn | THB 1.40bn | THB 1.51bn | THB 1.58bn |
| Cash and short-term investments | THB 365.2m | THB 681.4m | THB 666.4m | THB 522.3m | THB 671.6m | THB 431.0m | THB 471.3m | THB 784.4m | THB 844.1m | THB 789.8m |
| Total liabilities | THB 835.2m | THB 569.8m | THB 494.4m | THB 337.2m | THB 419.4m | THB 403.6m | THB 226.0m | THB 214.9m | THB 251.8m | THB 240.5m |
| Debt | THB 329.4m | THB 186.8m | THB 187.7m | THB 39.5m | THB 83.8m | THB 123.3m | THB 161.1m | THB 162.0m | THB 39.6m | THB 35.1m |
| Shareholders' equity | THB 1.39bn | THB 1.26bn | THB 1.19bn | THB 1.23bn | THB 1.32bn | THB 1.06bn | THB 1.10bn | THB 1.18bn | THB 1.26bn | THB 1.34bn |
| Shares outstanding | 126m | 126m | 126m | 126m | 126m | 126m | 126m | 126m | 126m | 134m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 619.6m | THB 469.1m | THB 440.2m | THB 405.2m | THB 349.1m | THB 335.6m | THB 353.5m | THB 336.5m |
| Operating income | THB 279.1m | THB 95.3m | THB 8.6m | THB 92.0m | THB 81.7m | THB 60.4m | THB 47.4m | THB 68.6m |
| Net income | THB 186.2m | THB 75.7m | THB 5.9m | THB 85.4m | THB 86.9m | THB 61.4m | THB 49.2m | THB 64.5m |
| Diluted earnings per share | 1.48 | 0.60 | 0.05 | 0.68 | 0.69 | 0.49 | 0.39 | 0.51 |
| Total assets | THB 2.36bn | THB 2.18bn | THB 2.22bn | THB 2.11bn | THB 1.65bn | THB 1.77bn | THB 1.83bn | THB 1.72bn |
| Cash and short-term investments | THB 388.1m | THB 281.7m | THB 365.2m | THB 988.2m | THB 848.1m | THB 810.4m | THB 681.4m | THB 557.5m |
| Debt | — | THB 55.3m | THB 48.2m | THB 36.1m | THB 124.4m | THB 181.0m | THB 39.6m | THB 182.0m |
| Shareholders' equity | THB 1.56bn | THB 1.48bn | THB 1.39bn | THB 1.38bn | THB 1.23bn | THB 1.30bn | THB 1.26bn | THB 1.22bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 18.8% | 21.5% | 21.8% | 26.2% | 25.9% | 21.6% | — | — |
| Net margin | 15.1% | 17.2% | 17.3% | 20.9% | 20.5% | 16.7% | — | — |
| Return on equity | 17.3% | 18.1% | 15.9% | 18.0% | 23.2% | 13.9% | — | — |
| Return on assets | 10.8% | 12.4% | 11.2% | 14.1% | 17.6% | 10.1% | — | — |
| Revenue growth | 20.0% | 20.9% | 3.2% | -29.1% | 69.0% | 1.3% | — | — |
| Earnings growth | 5.5% | 20.2% | -14.5% | -27.8% | 106.7% | 13.5% | — | — |
| Current ratio | 2.41x | 4.14x | 4.59x | 3.87x | 3.90x | 3.31x | — | — |
| Debt to equity | 0.03x | 0.03x | 0.03x | 0.02x | 0.03x | 0.04x | — | — |
| Equity ratio | 62.4% | 68.8% | 70.6% | 78.4% | 75.9% | 72.5% | — | — |
| Interest coverage | 37.52x | 42.16x | 60.98x | 78.85x | 66.81x | 25.41x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.4% | 12.4% | 6.5% |
| Operating income | 7.3% | 13.2% | 2.5% |
| Net income | 2.7% | 10.1% | 2.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.2% | 19.2% | 20.0% | 19.3% |
| Net margin | 16.0% | 17.3% | 17.9% | 18.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.2 | 15.6 | 13.3 | 13.0 | 10.8 | 12.4 | 14.8 | 12.5 | 14.3 | 15.6 |
| Price to sales | 2.1 | 2.7 | 2.3 | 2.7 | 2.2 | 2.1 | 2.2 | 2.4 | 2.4 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 2 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.05 | 1.30 | 1.50 | 2.15 | 1.10 | 1.00 | 1.30 | 1.40 |
- 10-for-1 split · 19 May 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.