M 
0.08
+5.48%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$321,473
FY2017FY2026
Free cash flow
−A$473,880
FY2017FY2026
Shareholders' equity
A$36.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$129,990 | A$136,530 | A$2,874 | A$1,918 | A$33,740 | A$27,400 | A$13,690 | A$15,190 | A$14,000 |
| Operating income | −A$614,071 | −A$702,313 | −A$519,370 | −A$516,700 | −A$438,710 | −A$363,830 | −A$265,900 | −A$331,440 | −A$290,840 | −A$393,460 |
| Net income | −A$321,473 | −A$1.7m | −A$401,029 | −A$355,697 | −A$422,245 | −A$298,290 | −A$2.3m | −A$317,753 | −A$306,747 | −A$389,655 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$38.0m | A$23.5m | A$20.5m | A$19.6m | A$16.0m | A$15.5m | A$9.4m | A$9.3m | A$8.2m | A$6.0m |
| Cash and short-term investments | A$14.7m | A$4.9m | A$3.6m | A$4.0m | A$2.2m | A$4.1m | A$2.4m | A$1.4m | A$1.5m | A$530,706 |
| Total liabilities | A$1.2m | A$789,875 | A$820,601 | A$749,786 | A$901,645 | A$488,409 | A$283,725 | A$412,707 | A$237,569 | A$206,167 |
| Debt | A$180,436 | A$100,254 | A$78,814 | A$57,285 | A$88,663 | A$68,600 | A$107,631 | A$107,630 | — | — |
| Shareholders' equity | A$36.8m | A$22.7m | A$19.7m | A$18.8m | A$15.1m | A$15.0m | A$9.1m | A$8.9m | A$7.9m | A$5.8m |
| Shares outstanding | 1,342m | 1,180m | 1,016m | 816m | 982m | 980m | 969m | 741m | 633m | 431m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$346,781 | −A$444,213 | −A$287,494 | −A$396,874 | −A$504,688 | −A$240,128 | −A$410,746 | −A$259,830 | −A$223,245 | −A$379,303 |
| Capital spending | −A$127,099 | −A$7,567 | −A$1.5m | −A$1.7m | −A$1.5m | −A$4.2m | −A$1.0m | −A$1.2m | −A$1.1m | −A$1.5m |
| Free cash flow | −A$473,880 | −A$451,780 | −A$1.8m | −A$2.1m | −A$2.0m | −A$4.4m | −A$1.4m | −A$1.5m | −A$1.4m | −A$1.9m |
| Dividends paid | — | — | — | −A$37,150 | −A$33,908 | −A$39,030 | −A$2.5m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$85,950 | A$76,650 | A$53,340 | A$68,900 | A$67,630 | A$968 | A$484 |
| Operating income | −A$297,761 | −A$316,310 | −A$445,861 | −A$239,282 | −A$288,461 | −A$230,909 | −A$280,160 | −A$139,598 |
| Net income | −A$91,109 | −A$230,364 | −A$1.5m | −A$203,114 | −A$237,751 | −A$163,278 | −A$159,330 | −A$79,665 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Capital spending | — | — | — | −A$2.0m | — | — | — | — |
| Total assets | A$38.0m | A$23.9m | A$23.5m | A$20.2m | A$20.5m | A$19.3m | A$19.6m | A$19.6m |
| Cash and short-term investments | A$14.7m | A$3.0m | A$4.9m | A$1.3m | A$3.6m | A$3.1m | A$4.0m | A$4.0m |
| Debt | A$54,372 | A$77,874 | A$100,258 | A$58,185 | A$78,816 | A$38,368 | A$57,285 | — |
| Shareholders' equity | A$36.8m | A$22.6m | A$22.7m | A$19.5m | A$19.7m | A$18.7m | A$18.8m | A$18.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 5.9% | 11.0% | 2.7% |
| Net income | -3.3% | 1.5% | -3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -313.1 | -86.1 | -98.8 | -98.7 | -111.6 | -144.6 | -19.6 | -58.3 | -33.0 | -24.4 |
| Price to sales | — | — | 290.1 | — | — | — | — | — | — | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.