M
827.75
+0.39%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹28.64bn
FY2018FY2026
Net income
₹4.11bn
FY2018FY2026
Free cash flow
₹3.87bn
FY2018FY2026
Shareholders' equity
₹19.93bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹28.64bn | ₹25.07bn | ₹23.57bn | ₹21.27bn | ₹13.43bn | ₹8.00bn | ₹12.85bn | ₹12.17bn | ₹10.75bn |
| Operating income | ₹5.56bn | ₹5.94bn | ₹5.44bn | ₹9.36bn | ₹5.81bn | ₹1.22bn | ₹4.76bn | ₹3.82bn | ₹3.77bn |
| Net income | ₹4.11bn | ₹3.51bn | ₹4.13bn | ₹3.61bn | ₹2.12bn | ₹682.0m | ₹1.57bn | ₹1.54bn | ₹1.39bn |
| Diluted earnings per share | 15.04 | 12.84 | 15.09 | 13.23 | 7.75 | 2.56 | 6.07 | 5.65 | 5.08 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹40.15bn | ₹33.34bn | ₹33.53bn | ₹29.27bn | ₹23.14bn | ₹16.59bn | ₹16.17bn | ₹13.22bn | ₹7.72bn |
| Cash and short-term investments | ₹6.98bn | ₹6.30bn | ₹8.47bn | ₹6.64bn | ₹7.84bn | ₹4.80bn | ₹3.51bn | ₹2.15bn | ₹1.94bn |
| Total liabilities | ₹19.89bn | ₹15.96bn | ₹14.60bn | ₹13.53bn | ₹10.27bn | ₹8.12bn | ₹7.87bn | ₹6.52bn | ₹1.80bn |
| Debt | ₹15.70bn | ₹12.27bn | ₹10.98bn | ₹9.43bn | ₹6.92bn | ₹5.67bn | ₹5.49bn | ₹4.24bn | ₹60.2m |
| Shareholders' equity | ₹19.93bn | ₹17.09bn | ₹18.64bn | ₹15.48bn | ₹12.65bn | ₹8.28bn | ₹8.07bn | ₹6.50bn | ₹5.77bn |
| Shares outstanding | 273m | 273m | 273m | 273m | 273m | 267m | 258m | 273m | 273m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹5.26bn | ₹6.98bn | ₹5.90bn | ₹3.81bn | ₹2.20bn | ₹2.65bn | ₹2.73bn | ₹1.96bn | ₹1.55bn |
| Capital spending | −₹1.39bn | −₹874.0m | −₹1.16bn | −₹996.4m | −₹479.2m | −₹251.0m | −₹442.1m | −₹587.7m | −₹332.1m |
| Free cash flow | ₹3.87bn | ₹6.10bn | ₹4.74bn | ₹2.81bn | ₹1.72bn | ₹2.40bn | ₹2.29bn | ₹1.37bn | ₹1.21bn |
| Dividends paid | −₹1.50bn | −₹5.42bn | −₹1.16bn | −₹883.0m | −₹706.0m | −₹497.9m | −₹497.9m | −₹446.4m | −₹531.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.20bn | ₹7.73bn | ₹8.11bn | ₹6.51bn | ₹6.28bn | ₹6.43bn | ₹7.03bn | ₹5.85bn |
| Operating income | ₹1.30bn | ₹1.54bn | ₹1.85bn | ₹923.2m | ₹3.10bn | ₹1.82bn | ₹3.49bn | ₹2.63bn |
| Net income | ₹937.9m | ₹1.17bn | ₹1.28bn | ₹676.9m | ₹985.1m | ₹947.5m | ₹945.8m | ₹695.5m |
| Diluted earnings per share | 3.43 | 4.26 | 4.70 | 2.48 | 3.61 | 3.47 | 3.46 | 2.54 |
| Cash from operations | — | — | — | ₹1.41bn | — | — | — | — |
| Capital spending | — | — | — | −₹615.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹792.0m | — | — | — | — |
| Total assets | — | ₹40.15bn | — | ₹37.84bn | — | ₹33.34bn | — | ₹35.87bn |
| Cash and short-term investments | ₹6.98bn | ₹6.98bn | ₹7.42bn | ₹7.42bn | ₹6.30bn | ₹6.30bn | ₹10.39bn | ₹10.39bn |
| Debt | — | ₹2.16bn | — | ₹1.97bn | — | ₹1.73bn | — | ₹1.54bn |
| Shareholders' equity | ₹20.27bn | ₹19.93bn | ₹18.47bn | ₹18.17bn | ₹17.38bn | ₹17.09bn | ₹20.02bn | ₹19.70bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.4% | 29.1% | — |
| Operating income | -15.9% | 35.4% | — |
| Net income | 4.4% | 43.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 58.6 | 95.0 | 80.6 | 96.2 | 114.2 | 178.1 |
| Price to sales | 8.4 | 13.3 | 14.1 | 16.3 | 18.0 | 15.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 4 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 5.50 | 5.25 | 4.25 | 3.25 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.