10.02
-0.20%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€236.6m
FY2016FY2025
Net income
€34.0m
FY2016FY2025
Free cash flow
€21.0m
FY2016FY2025
Shareholders' equity
€595.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €236.6m | €221.2m | €178.0m | €176.9m | €205.4m | €175.4m | €234.1m | €187.3m | €185.3m | €189.8m |
| Research and development | — | — | €0 | €0 | €0 | €0 | €0 | €0 | €0 | €0 |
| Operating income | €78.8m | €133.7m | €85.8m | €103.8m | €100.5m | €137.8m | €125.0m | €122.7m | €123.3m | €152.0m |
| Net income | €34.0m | €53.8m | €53.4m | €43.1m | €62.2m | €85.8m | €90.3m | €80.9m | €86.7m | €110.0m |
| Diluted earnings per share | 0.36 | 0.58 | 0.57 | 0.46 | 0.66 | 0.94 | 0.98 | 0.88 | 0.94 | 1.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €2.43bn | €2.16bn | €2.15bn | €2.29bn | €2.43bn | €2.72bn | €2.46bn | €2.86bn | €2.66bn | €2.58bn |
| Cash and short-term investments | €435.3m | €283.7m | €118.2m | €216.1m | €257.2m | €464.6m | €72.0m | €377.1m | €196.9m | €15.6m |
| Total liabilities | €1.77bn | €1.40bn | €1.28bn | €1.36bn | €1.49bn | €1.83bn | €1.60bn | €1.98bn | €1.74bn | €1.65bn |
| Debt | €1.61bn | €1.32bn | €1.20bn | €1.28bn | €1.37bn | €1.67bn | €1.46bn | €1.87bn | €1.64bn | €1.52bn |
| Shareholders' equity | €595.1m | €631.1m | €677.2m | €725.1m | €743.1m | €692.9m | €658.0m | €679.6m | €718.5m | €728.6m |
| Shares outstanding | 94m | 93m | 93m | 93m | 94m | 92m | 92m | 92m | 92m | 92m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €122.8m | €161.5m | €134.3m | €150.1m | €135.7m | €134.9m | €155.0m | €166.1m | €164.0m | €150.5m |
| Capital spending | −€101.8m | −€15.5m | −€1.4m | −€2.4m | −€8.3m | −€61.6m | −€26.4m | −€79.3m | −€102.8m | −€175.7m |
| Free cash flow | €21.0m | €146.1m | €132.9m | €147.7m | €127.5m | €73.3m | €128.5m | €86.9m | €61.2m | −€25.2m |
| Dividends paid | −€93.5m | −€92.6m | −€89.6m | −€86.0m | −€22.4m | −€44.0m | −€100.0m | −€108.2m | −€95.5m | −€91.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €97.4m | €139.5m | €88.7m | €129.6m | €91.6m | €45.8m | €96.8m | €44.9m |
| Operating income | €79.2m | €16.5m | €33.4m | €51.4m | €59.1m | €26.3m | €47.9m | €16.2m |
| Net income | €33.7m | €20.0m | €13.9m | €17.5m | €36.3m | €18.1m | €22.9m | €11.5m |
| Diluted earnings per share | 0.36 | 0.21 | 0.15 | 0.19 | 0.39 | 0.19 | 0.25 | 0.12 |
| Cash from operations | €50.0m | €55.0m | €67.0m | €47.0m | €77.0m | €45.0m | €54.0m | €33.0m |
| Capital spending | −€43.0m | −€20.0m | −€81.0m | −€4.0m | −€11.0m | — | −€11.0m | — |
| Free cash flow | €7.0m | €35.0m | −€14.0m | €43.0m | €66.0m | — | €43.0m | — |
| Total assets | €3.08bn | €2.43bn | €2.46bn | €2.16bn | €2.11bn | €2.11bn | €2.15bn | €2.15bn |
| Cash and short-term investments | €45.3m | €435.3m | €442.1m | €283.7m | €88.2m | €88.2m | €118.2m | €118.2m |
| Debt | €63.8m | €1.68bn | €1.72bn | €1.31bn | €1.21bn | €51.4m | €1.19bn | €54.4m |
| Shareholders' equity | €1.55bn | €595.1m | €575.4m | €631.1m | €623.6m | €623.6m | €677.2m | €677.2m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 38.7% | 41.7% | 61.4% | 58.7% | 48.9% | 78.5% | — | — |
| Net margin | 14.4% | 24.3% | 30.0% | 24.4% | 30.3% | 48.9% | — | — |
| Return on equity | 5.7% | 8.5% | 7.9% | 5.9% | 8.4% | 12.4% | — | — |
| Return on assets | 1.4% | 2.5% | 2.5% | 1.9% | 2.6% | 3.2% | — | — |
| Free cash flow yield | 24.3% | 19.3% | 14.8% | 16.6% | 15.6% | 21.8% | — | — |
| Revenue growth | 7.0% | 24.2% | 0.6% | -13.9% | 17.0% | -25.1% | — | — |
| Earnings growth | -36.8% | 0.7% | 23.9% | -30.7% | -27.6% | -5.0% | — | — |
| Current ratio | 1.26x | 3.07x | 1.67x | 1.46x | 1.82x | 1.28x | — | — |
| Debt to equity | 2.70x | 2.05x | 1.75x | 1.74x | 1.87x | 2.46x | — | — |
| Equity ratio | 24.5% | 29.2% | 31.5% | 31.7% | 30.5% | 25.4% | — | — |
| Interest coverage | 1.71x | 2.43x | 2.93x | 1.71x | 2.31x | 4.01x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.9% | 0.2% | 0.0% | 0.3% | -2.2% | 0.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.2% | 6.2% | 3.4% |
| Operating income | -8.8% | -10.6% | -3.5% |
| Net income | -7.6% | -16.9% | -8.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 46.4% | 49.5% | 53.7% | 59.1% |
| Net margin | 19.2% | 22.7% | 27.8% | 36.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.3 | 17.5 | 17.4 | 21.1 | 12.9 | 7.7 | 12.5 | 13.6 | 19.6 | 16.1 |
| Price to sales | 4.3 | 4.3 | 5.2 | 5.2 | 3.9 | 3.8 | 4.8 | 5.9 | 9.1 | 9.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 4 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 0.99 | 0.96 | 0.92 | 0.43 | 0.48 | 1.09 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.