3,450
-1.15%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.20trn
FY2016FY2025
Net income
IDR 243.90bn
FY2016FY2025
Free cash flow
IDR 360.90bn
FY2016FY2025
Shareholders' equity
IDR 975.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.20trn | IDR 1.04trn | IDR 961.43bn | IDR 1.12trn | IDR 1.06trn | IDR 655.85bn | IDR 744.63bn | IDR 611.96bn | IDR 1.16trn | IDR 1.03trn |
| Gross profit | IDR 562.44bn | IDR 402.67bn | IDR 400.47bn | IDR 427.59bn | IDR 398.68bn | IDR 294.21bn | IDR 323.31bn | IDR 211.69bn | IDR 587.99bn | IDR 542.19bn |
| Research and development | — | IDR 347.6m | IDR 541.8m | IDR 288.2m | IDR 166.7m | IDR 188.8m | IDR 113.5m | IDR 1.13bn | IDR 3.90bn | IDR 1.80bn |
| Operating income | IDR 320.43bn | IDR 192.96bn | IDR 199.73bn | IDR 239.07bn | IDR 191.53bn | IDR 108.53bn | IDR 125.59bn | IDR 47.13bn | IDR 208.49bn | IDR 213.30bn |
| Net income | IDR 243.90bn | IDR 153.46bn | IDR 178.24bn | IDR 179.84bn | IDR 131.66bn | IDR 71.90bn | IDR 78.26bn | IDR 1.16trn | IDR 144.68bn | IDR 153.84bn |
| Diluted earnings per share | 544.41 | 342.55 | 397.86 | 401.42 | 293.89 | 160.50 | 174.68 | 2,596.71 | 322.94 | 343.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.27trn | IDR 956.94bn | IDR 957.81bn | IDR 1.04trn | IDR 1.03trn | IDR 929.90bn | IDR 901.06bn | IDR 1.26trn | IDR 847.01bn | IDR 743.93bn |
| Cash and short-term investments | IDR 442.46bn | IDR 87.68bn | IDR 201.44bn | IDR 170.43bn | IDR 196.34bn | IDR 134.73bn | IDR 161.47bn | IDR 403.19bn | IDR 59.47bn | IDR 114.44bn |
| Total liabilities | IDR 296.49bn | IDR 149.66bn | IDR 161.94bn | IDR 280.41bn | IDR 342.22bn | IDR 317.22bn | IDR 307.05bn | IDR 744.83bn | IDR 231.57bn | IDR 161.26bn |
| Debt | IDR 14.23bn | IDR 20.21bn | IDR 18.13bn | IDR 16.18bn | IDR 20.28bn | IDR 22.02bn | IDR 1.24bn | IDR 2.87bn | IDR 3.28bn | — |
| Shareholders' equity | IDR 975.71bn | IDR 807.27bn | IDR 795.88bn | IDR 757.24bn | IDR 684.04bn | IDR 612.68bn | IDR 594.01bn | IDR 518.28bn | IDR 615.44bn | IDR 582.67bn |
| Shares outstanding | 448m | 448m | 448m | 448m | 448m | 448m | 448m | 448m | 448m | 448m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 376.52bn | IDR 55.71bn | IDR 203.87bn | IDR 110.32bn | IDR 169.81bn | IDR 71.98bn | −IDR 210.84bn | IDR 168.96bn | IDR 129.92bn | IDR 43.80bn |
| Capital spending | −IDR 15.62bn | −IDR 16.83bn | −IDR 19.90bn | −IDR 20.18bn | −IDR 43.09bn | −IDR 31.42bn | −IDR 29.90bn | −IDR 23.86bn | −IDR 65.54bn | −IDR 25.49bn |
| Free cash flow | IDR 360.90bn | IDR 38.88bn | IDR 183.97bn | IDR 90.14bn | IDR 126.72bn | IDR 40.56bn | −IDR 240.74bn | IDR 145.10bn | IDR 64.38bn | IDR 18.31bn |
| Dividends paid | −IDR 76.16bn | −IDR 142.91bn | −IDR 143.89bn | −IDR 107.27bn | −IDR 55.25bn | −IDR 57.64bn | −IDR 1.02bn | −IDR 1.26trn | −IDR 122.49bn | −IDR 44.71bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 347.13bn | IDR 283.11bn | IDR 386.56bn | IDR 333.95bn | IDR 265.00bn | IDR 215.16bn | IDR 283.01bn | IDR 282.53bn |
| Gross profit | IDR 114.39bn | IDR 111.68bn | IDR 290.98bn | IDR 152.21bn | IDR 63.56bn | IDR 63.10bn | IDR 161.66bn | IDR 88.80bn |
| Operating income | IDR 56.37bn | IDR 68.03bn | IDR 214.09bn | IDR 98.97bn | IDR 13.86bn | IDR 16.45bn | IDR 95.83bn | IDR 39.34bn |
| Net income | IDR 46.60bn | IDR 65.18bn | IDR 141.80bn | IDR 79.59bn | IDR 9.32bn | IDR 13.19bn | IDR 76.41bn | IDR 29.21bn |
| Diluted earnings per share | 104.01 | 145.49 | 316.51 | 177.65 | 20.80 | 29.45 | 170.55 | 65.21 |
| Cash from operations | IDR 8.48bn | IDR 86.54bn | IDR 198.47bn | IDR 17.55bn | IDR 137.63bn | IDR 22.86bn | IDR 28.90bn | −IDR 164.0m |
| Capital spending | −IDR 4.55bn | −IDR 5.36bn | −IDR 3.90bn | −IDR 6.16bn | −IDR 4.35bn | −IDR 1.21bn | −IDR 12.27bn | −IDR 3.37bn |
| Free cash flow | IDR 3.93bn | IDR 81.19bn | IDR 194.57bn | IDR 11.39bn | IDR 133.28bn | IDR 21.65bn | IDR 16.63bn | −IDR 3.53bn |
| Total assets | IDR 1.23trn | IDR 1.32trn | IDR 1.27trn | IDR 987.93bn | IDR 1.01trn | IDR 982.69bn | IDR 956.94bn | IDR 916.91bn |
| Cash and short-term investments | IDR 368.74bn | IDR 543.81bn | IDR 442.46bn | IDR 171.79bn | IDR 237.93bn | IDR 106.53bn | IDR 87.68bn | IDR 76.67bn |
| Debt | IDR 2.31bn | IDR 2.54bn | IDR 14.23bn | IDR 15.15bn | IDR 17.31bn | IDR 18.07bn | IDR 7.56bn | IDR 18.45bn |
| Shareholders' equity | IDR 964.29bn | IDR 1.04trn | IDR 975.71bn | IDR 833.21bn | IDR 829.78bn | IDR 820.47bn | IDR 807.27bn | IDR 729.58bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 46.8% | 38.8% | 41.7% | 38.0% | 37.5% | 44.9% | — |
| Operating margin | 26.7% | 18.6% | 20.8% | 21.3% | 18.0% | 16.5% | — |
| Net margin | 20.3% | 14.8% | 18.5% | 16.0% | 12.4% | 11.0% | — |
| Return on equity | 25.0% | 19.0% | 22.4% | 23.7% | 19.2% | 11.7% | — |
| Return on assets | 19.2% | 16.0% | 18.6% | 17.3% | 12.8% | 7.7% | — |
| Free cash flow yield | 22.4% | 4.2% | 12.8% | 7.5% | 12.2% | 5.9% | — |
| Revenue growth | 15.8% | 7.8% | -14.5% | 5.7% | 62.3% | -11.9% | — |
| Earnings growth | 58.9% | -13.9% | -0.9% | 36.6% | 83.1% | -8.1% | — |
| Current ratio | 4.26x | 6.52x | 5.74x | 3.33x | 2.71x | 2.55x | — |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.01x | 0.02x | 0.02x | — |
| Equity ratio | 76.7% | 84.4% | 83.1% | 73.0% | 66.7% | 65.9% | — |
| Interest coverage | 183.30x | 42.54x | 49.43x | 70.40x | 72.66x | 27.32x | — |
| R&D as a share of sales | — | 0.0% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 12.9% | 2.0% |
| Operating income | 10.3% | 24.2% | 5.6% |
| Net income | 10.7% | 27.7% | 5.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.1% | 41.5% | 41.1% | 43.9% |
| Operating margin | 22.9% | 22.0% | 20.7% | 19.2% |
| Net margin | 17.8% | 17.5% | 15.9% | 25.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.2 | 10.5 | 10.5 | 11.8 | 12.6 | 20.4 | 16.3 | 1.7 | 26.3 | 26.8 |
| Price to sales | 1.3 | 1.6 | 1.9 | 1.9 | 1.6 | 2.2 | 1.7 | 3.1 | 3.3 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 25 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 170.00 | 320.00 | 320.00 | 240.00 | 122.00 | 130.00 | 285.65 | 275.00 |
- 20-for-1 split · 21 Dec 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.