M 
0.64
+3.23%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹731.7m
FY2015FY2024
Net income
−₹8.55bn
FY2015FY2024
Free cash flow
₹5.01bn
FY2015FY2024
Shareholders' equity
−₹13.13bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹731.7m | ₹2.45bn | ₹9.67bn | ₹11.23bn | ₹20.56bn | ₹28.15bn | ₹23.22bn | ₹17.29bn | ₹20.07bn | ₹20.09bn |
| Operating income | −₹6.73bn | −₹1.88bn | ₹2.48bn | ₹5.25bn | ₹441.6m | ₹5.25bn | ₹4.82bn | ₹4.35bn | ₹416.9m | −₹1.07bn |
| Net income | −₹8.55bn | −₹2.16bn | −₹2.21bn | −₹766.3m | −₹772.1m | ₹562.8m | ₹709.7m | ₹1.09bn | ₹263.3m | −₹1.15bn |
| Diluted earnings per share | -47.60 | -11.70 | -12.02 | -4.34 | -4.21 | 3.07 | 3.90 | 6.70 | 1.67 | -7.12 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹22.27bn | ₹32.07bn | ₹37.56bn | ₹47.65bn | ₹48.99bn | ₹52.07bn | ₹49.39bn | ₹48.96bn | ₹36.87bn | ₹55.94bn |
| Cash and short-term investments | ₹2.55bn | ₹6.00bn | ₹448.5m | ₹528.6m | ₹940.5m | ₹1.17bn | ₹1.16bn | ₹4.43bn | ₹1.50bn | ₹2.30bn |
| Total liabilities | ₹35.65bn | ₹36.74bn | ₹38.62bn | ₹46.48bn | ₹47.05bn | ₹49.42bn | ₹48.79bn | ₹49.04bn | ₹35.85bn | ₹59.73bn |
| Debt | ₹3.31bn | ₹4.14bn | ₹20.97bn | ₹23.03bn | ₹24.47bn | ₹27.69bn | ₹30.33bn | ₹27.16bn | ₹29.08bn | ₹31.42bn |
| Shareholders' equity | −₹13.13bn | −₹4.66bn | −₹1.14bn | ₹1.05bn | ₹1.81bn | ₹2.66bn | ₹598.3m | −₹79.2m | ₹1.01bn | −₹3.79bn |
| Shares outstanding | 180m | 185m | 183m | 177m | 183m | 183m | 182m | 162m | 158m | 162m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹5.03bn | ₹3.78bn | ₹3.06bn | ₹4.91bn | ₹7.67bn | ₹5.03bn | ₹7.10bn | ₹3.99bn | ₹4.27bn | ₹2.76bn |
| Capital spending | −₹19.8m | −₹71.6m | −₹232.7m | −₹288.9m | −₹232.9m | −₹341.3m | −₹3.91bn | −₹93.0m | −₹645.6m | −₹272.6m |
| Free cash flow | ₹5.01bn | ₹3.71bn | ₹2.83bn | ₹4.62bn | ₹7.44bn | ₹4.69bn | ₹3.19bn | ₹3.90bn | ₹3.62bn | ₹2.48bn |
| Dividends paid | — | — | — | −₹11.3m | −₹55.0m | −₹55.0m | −₹24.4m | −₹32.5m | −₹16.3m | −₹16.3m |
Latest quarters
By quarter end
| Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹347.8m | ₹186.5m | ₹134.2m | ₹63.2m | ₹107.2m | ₹24.9m | ₹810.9m | ₹1.50bn |
| Operating income | −₹5.73bn | −₹226.3m | −₹343.5m | −₹499.1m | −₹1.22bn | −₹458.8m | −₹350.3m | −₹383.9m |
| Net income | −₹6.46bn | −₹1.16bn | −₹517.9m | −₹415.4m | −₹579.5m | −₹493.4m | −₹451.0m | −₹637.2m |
| Diluted earnings per share | -35.95 | -6.29 | -2.80 | -2.25 | -3.14 | -2.69 | -2.46 | -3.47 |
| Cash from operations | ₹5.03bn | ₹14.0m | ₹2.24bn | ₹30.0m | ₹30.0m | ₹41.0m | ₹389.0m | — |
| Capital spending | −₹19.0m | — | −₹1.0m | — | −₹71.0m | — | −₹91.0m | — |
| Free cash flow | ₹5.01bn | — | ₹2.24bn | — | −₹41.0m | — | ₹298.0m | — |
| Total assets | ₹22.27bn | — | ₹32.05bn | — | ₹32.07bn | — | ₹35.41bn | — |
| Cash and short-term investments | ₹2.55bn | ₹132.2m | ₹5.48bn | ₹148.6m | ₹6.00bn | ₹220.0m | ₹6.12bn | ₹448.5m |
| Debt | ₹3.31bn | — | ₹3.92bn | — | ₹4.14bn | — | ₹4.42bn | — |
| Shareholders' equity | −₹13.13bn | −₹3.98bn | −₹3.97bn | −₹4.67bn | −₹4.66bn | −₹2.15bn | −₹2.22bn | −₹1.06bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -59.8% | -51.8% | -24.4% |
| Net income | 123.5% | — | 20.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -270.9% | -3.7% | 6.6% | 9.2% |
| Net margin | -337.2% | -56.8% | -19.1% | -8.6% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.1 | -1.3 | -1.4 | -4.9 | -4.4 | 12.5 | 11.7 | 13.9 | 21.6 | -6.4 |
| Price to sales | 0.7 | 1.1 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.9 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Aug 2019.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.30 | 0.15 | 0.20 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.