M 
0.72
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 821.8m
FY2016FY2025
Net income
THB 63.7m
FY2016FY2025
Free cash flow
THB 89.2m
FY2016FY2025
Shareholders' equity
THB 985.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 821.8m | THB 833.7m | THB 776.4m | THB 696.7m | THB 561.3m | THB 604.7m | THB 689.6m | THB 662.8m | THB 686.5m | THB 640.2m |
| Gross profit | THB 113.2m | THB 128.2m | THB 134.5m | THB 115.0m | THB 90.5m | THB 100.6m | THB 127.2m | THB 128.2m | THB 150.7m | THB 150.5m |
| Operating income | THB 36.0m | THB 74.4m | THB 78.5m | THB 67.1m | THB 46.6m | THB 48.4m | THB 60.1m | THB 59.0m | THB 91.3m | THB 88.7m |
| Net income | THB 63.7m | THB 66.6m | THB 71.4m | THB 51.2m | THB 32.5m | THB 34.8m | THB 37.6m | THB 36.0m | THB 63.8m | THB 49.4m |
| Diluted earnings per share | 0.09 | 0.09 | 0.10 | 0.07 | 0.04 | 0.05 | 0.07 | 0.05 | 0.09 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.40bn | THB 1.43bn | THB 1.35bn | THB 1.16bn | THB 1.06bn | THB 916.8m | THB 1.02bn | THB 1.09bn | THB 1.14bn | THB 1.14bn |
| Cash and short-term investments | THB 27.8m | THB 39.1m | THB 10.9m | THB 124.5m | THB 184.0m | THB 6.8m | THB 839,270 | THB 1.8m | THB 856,162 | THB 4.4m |
| Total liabilities | THB 411.8m | THB 486.6m | THB 442.9m | THB 307.9m | THB 239.4m | THB 319.2m | THB 453.1m | THB 571.3m | THB 631.9m | THB 737.7m |
| Debt | THB 243.3m | THB 316.4m | THB 297.8m | THB 172.5m | THB 113.2m | THB 202.4m | THB 324.8m | THB 464.2m | THB 531.9m | THB 640.1m |
| Shareholders' equity | THB 985.9m | THB 944.6m | THB 902.9m | THB 853.5m | THB 822.0m | THB 597.7m | THB 562.9m | THB 521.0m | THB 510.0m | THB 399.3m |
| Shares outstanding | 734m | 734m | 734m | 734m | 882m | 734m | 550m | 734m | 734m | 734m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 109.2m | THB 145.0m | THB 104.7m | THB 105.5m | THB 120.3m | THB 148.0m | THB 194.7m | THB 122.8m | THB 136.7m | — |
| Capital spending | −THB 20.0m | −THB 11.8m | −THB 83.3m | −THB 189.1m | −THB 12.7m | −THB 773,263 | −THB 1.7m | −THB 5.4m | −THB 54.0m | — |
| Free cash flow | THB 89.2m | THB 133.2m | THB 21.4m | −THB 83.6m | THB 107.6m | THB 147.3m | THB 192.9m | THB 117.3m | THB 82.7m | — |
| Dividends paid | −THB 22.0m | −THB 22.0m | −THB 22.0m | −THB 22.0m | −THB 22.0m | −THB 22.0m | −THB 22.0m | −THB 22.0m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 220.4m | THB 199.7m | THB 207.1m | THB 206.7m | THB 196.1m | THB 211.8m | THB 224.1m | THB 212.8m |
| Gross profit | THB 29.7m | THB 28.0m | THB 32.8m | THB 26.1m | THB 25.4m | THB 32.2m | THB 36.9m | THB 35.0m |
| Operating income | THB 9.9m | THB 7.0m | THB 9.4m | THB 6.8m | THB 9.6m | THB 18.4m | THB 23.0m | THB 22.8m |
| Net income | THB 21.1m | THB 13.0m | THB 19.1m | THB 15.2m | THB 12.8m | THB 16.5m | THB 22.5m | THB 20.4m |
| Diluted earnings per share | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 |
| Cash from operations | THB 53.0m | THB 21.0m | THB 19.0m | THB 20.0m | THB 39.0m | THB 21.0m | THB 31.0m | THB 34.0m |
| Capital spending | −THB 61.0m | — | −THB 1.0m | — | −THB 17.0m | — | −THB 1.0m | −THB 1.0m |
| Free cash flow | −THB 8.0m | — | THB 18.0m | — | THB 22.0m | — | THB 30.0m | THB 33.0m |
| Total assets | THB 1.45bn | THB 1.39bn | THB 1.40bn | THB 1.40bn | THB 1.39bn | THB 1.42bn | THB 1.43bn | THB 1.43bn |
| Cash and short-term investments | THB 40.2m | THB 26.1m | THB 27.8m | THB 33.9m | THB 22.2m | THB 37.8m | THB 39.1m | THB 33.5m |
| Debt | THB 155.4m | THB 103.4m | THB 197.7m | THB 109.6m | THB 185.2m | THB 196.0m | THB 91.1m | THB 90.6m |
| Shareholders' equity | THB 1.01bn | THB 998.9m | THB 985.9m | THB 967.2m | THB 951.9m | THB 961.1m | THB 944.6m | THB 922.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 6.3% | — |
| Operating income | -18.7% | -5.7% | — |
| Net income | 7.6% | 12.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.6% | 15.7% | 15.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 8.8 | 13.0 | 23.2 | 24.5 | 51.0 |
| Price to sales | 0.7 | 1.0 | 2.1 | 1.8 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.03 | 0.03 | 0.03 | 0.03 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.