M 
0.00
0.00%
Close of 5 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$273,793
FY2017FY2026
Net income
−A$4.1m
FY2017FY2026
Free cash flow
−A$2.5m
FY2017FY2026
Shareholders' equity
A$4.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$273,793 | A$526,921 | A$60,000 | A$15,371 | A$27,148 | A$211,483 | — | — | — | — |
| Gross profit | −A$1.5m | A$431,061 | −A$1.6m | −A$824,861 | −A$922,599 | −A$48,004 | −A$196,231 | −A$8,920 | −A$20,954 | −A$20,697 |
| Research and development | A$979,696 | A$1.3m | A$2.1m | A$1.5m | A$1.1m | A$466,264 | A$113,288 | A$196,901 | A$181,109 | A$137,594 |
| Operating income | −A$4.2m | −A$2.6m | −A$5.2m | −A$3.6m | −A$1.5m | −A$1.7m | −A$1.3m | −A$1.1m | −A$126,534 | −A$2.1m |
| Net income | −A$4.1m | −A$4.9m | −A$4.4m | −A$3.4m | −A$2.1m | −A$1.5m | −A$1.1m | −A$1.0m | −A$401,159 | −A$2.0m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$11.2m | A$11.0m | A$12.4m | A$14.7m | A$14.1m | A$14.6m | A$11.3m | A$6.8m | A$4.2m | A$7.3m |
| Cash and short-term investments | A$1.2m | A$298,302 | A$277,802 | A$680,582 | A$311,827 | A$2.0m | A$2.0m | A$873,573 | A$201,807 | A$3.8m |
| Total liabilities | A$7.0m | A$5.7m | A$5.6m | A$7.3m | A$6.5m | A$6.0m | A$1.5m | A$764,997 | A$865,593 | A$7.7m |
| Debt | A$4.2m | A$5.1m | A$4.8m | A$6.4m | A$5.6m | A$5.4m | A$1.1m | A$6,748 | A$482,038 | A$6.7m |
| Shareholders' equity | A$4.2m | A$5.4m | A$6.8m | A$7.4m | A$7.6m | A$8.6m | A$9.8m | A$6.1m | A$3.4m | −A$402,240 |
| Shares outstanding | 3,087m | 2,126m | 1,562m | 1,131m | 950m | 855m | 826m | 681m | 354m | 297m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.5m | −A$2.4m | −A$3.2m | −A$1.4m | A$311,817 | A$44,706 | A$120,195 | −A$707,472 | −A$738,419 | −A$1.2m |
| Capital spending | −A$3,378 | −A$4 | −A$638,257 | −A$1.8m | −A$2.9m | −A$3.0m | −A$3.1m | −A$13,702 | −A$2,405 | −A$664,733 |
| Free cash flow | −A$2.5m | −A$2.4m | −A$3.9m | −A$3.2m | −A$2.6m | −A$3.0m | −A$3.0m | −A$721,174 | −A$740,824 | −A$1.9m |
| Dividends paid | — | — | — | −A$849,000 | −A$1.1m | −A$3.0m | −A$3.8m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$261,386 | A$12,406 | A$201,577 | A$325,344 | A$24,000 | A$36,000 | A$11,100 | A$310,049 |
| Gross profit | −A$561,808 | −A$960,855 | A$156,310 | A$274,751 | −A$534,628 | −A$1.0m | −A$708,737 | A$308,043 |
| Operating income | −A$2.0m | −A$2.1m | −A$1.4m | −A$1.1m | −A$2.7m | −A$2.5m | −A$2.4m | −A$754,781 |
| Net income | −A$1.8m | −A$2.3m | −A$2.0m | −A$3.0m | −A$2.1m | −A$2.3m | −A$2.2m | −A$1.1m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −A$1.0m | −A$1.0m | −A$1.0m | — | −A$2.0m | — | −A$2.0m | −A$1.0m |
| Capital spending | — | — | −A$1.0m | — | — | — | — | — |
| Free cash flow | — | — | −A$2.0m | — | — | — | — | — |
| Total assets | A$11.2m | A$10.4m | A$11.0m | A$11.0m | A$12.4m | A$13.1m | A$14.7m | A$14.7m |
| Cash and short-term investments | A$1.2m | A$411,431 | A$298,302 | A$516,267 | A$277,802 | A$24,467 | A$680,582 | A$637,832 |
| Debt | A$4.2m | A$4.4m | A$5.1m | A$4.3m | A$4.8m | A$5.5m | A$6.4m | — |
| Shareholders' equity | A$4.2m | A$4.0m | A$5.4m | A$6.1m | A$6.8m | A$6.6m | A$7.4m | A$7.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 161.2% | 5.3% | 15.7% |
| Operating income | 4.6% | 19.6% | 8.4% |
| Net income | 6.4% | 22.5% | 6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -136.3% | -397.8% | -399.7% | — |
| Operating margin | -839.0% | -1779.6% | -1686.6% | — |
| Net margin | -1129.7% | -1927.9% | -1835.3% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.0 | -3.0 | -2.8 | -4.0 | -6.1 | -48.9 | -66.6 | -29.8 | -22.2 | -0.1 |
| Price to sales | 45.1 | 28.3 | 208.2 | — | 469.4 | 343.7 | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 15-to-1 reverse split · 16 Aug 2018
- 20-to-1 reverse split · 16 Mar 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.