M 
11.04
+2.22%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€2.08bn
FY2016FY2025
Net income
€170.1m
FY2016FY2025
Free cash flow
€338.0m
FY2016FY2025
Shareholders' equity
€843.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €2.08bn | €2.01bn | €1.93bn | €1.68bn | €827.2m | €528.4m | €1.79bn | €1.83bn | €1.89bn | €1.80bn |
| Operating income | €315.9m | €333.5m | €231.0m | €239.8m | −€151.0m | −€556.2m | €209.9m | €240.2m | €185.9m | €175.7m |
| Net income | €170.1m | €140.6m | €117.7m | €110.7m | −€192.9m | −€595.9m | €112.9m | €140.1m | €128.7m | €100.7m |
| Diluted earnings per share | 0.77 | 0.64 | 0.53 | 0.50 | -0.88 | -2.70 | 0.51 | 0.61 | 0.58 | 0.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €4.66bn | €4.58bn | €4.44bn | €4.35bn | €4.21bn | €4.07bn | €4.76bn | €3.48bn | €3.22bn | €3.32bn |
| Cash and short-term investments | €235.0m | €175.0m | €186.8m | €168.9m | €100.6m | €104.8m | €332.1m | €321.9m | €358.8m | €395.7m |
| Total liabilities | €3.47bn | €3.51bn | €3.87bn | €3.90bn | €3.89bn | €3.57bn | €3.47bn | €2.09bn | €1.70bn | €1.76bn |
| Debt | €1.16bn | €2.40bn | €2.77bn | €2.82bn | €2.95bn | €2.71bn | €2.36bn | €2.20bn | €925.6m | €919.8m |
| Shareholders' equity | €843.7m | €758.2m | €512.9m | €413.2m | €303.3m | €475.3m | €1.24bn | €1.33bn | €1.50bn | €1.52bn |
| Shares outstanding | 220m | 220m | 220m | 220m | 220m | 220m | 220m | 230m | 221m | 227m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €471.5m | €417.4m | €397.2m | €493.0m | €126.9m | −€250.4m | €383.0m | €396.3m | €259.4m | €100.7m |
| Capital spending | −€133.5m | −€79.2m | −€122.2m | −€112.2m | −€78.5m | −€51.8m | −€108.0m | −€230.1m | −€152.9m | −€138.3m |
| Free cash flow | €338.0m | €338.2m | €275.0m | €380.8m | €48.4m | −€302.2m | €275.0m | €166.2m | €106.5m | −€37.6m |
| Dividends paid | −€60.1m | −€25.6m | — | — | — | −€64,000 | −€43.0m | −€38.3m | −€31.7m | −€12.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €585.7m | €461.7m | €469.9m | €616.6m | €546.6m | €444.5m | €512.1m | €584.1m |
| Operating income | €99.6m | €22.9m | €62.1m | €127.9m | €92.2m | €33.7m | €87.7m | €128.2m |
| Net income | −€7.5m | — | €19.2m | €75.4m | €68.7m | €6.7m | €22.0m | €74.9m |
| Diluted earnings per share | -0.03 | — | 0.09 | 0.34 | 0.31 | 0.03 | 0.10 | 0.34 |
| Total assets | €4.65bn | — | €4.66bn | — | €4.69bn | — | €4.58bn | — |
| Cash and short-term investments | €238.1m | €233.1m | €235.0m | €303.1m | €303.1m | €192.0m | €175.0m | €243.8m |
| Debt | €1.17bn | — | €1.15bn | — | €1.20bn | — | €1.13bn | — |
| Shareholders' equity | €855.4m | €1.18bn | €843.7m | €1.12bn | €797.4m | €1.07bn | €758.2m | €908.1m |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 15.2% | 16.3% | 13.3% | 14.1% | -15.2% | -105.3% |
| Net margin | 8.2% | 7.0% | 6.1% | 6.6% | -23.3% | -112.8% |
| Return on equity | 20.2% | 18.5% | 23.0% | 26.8% | -63.6% | -125.4% |
| Return on assets | 3.7% | 3.1% | 2.7% | 2.5% | -4.6% | -14.6% |
| Free cash flow yield | 26.3% | 21.6% | 22.6% | 26.3% | 8.9% | -8.6% |
| Revenue growth | 3.6% | 4.0% | 14.8% | 103.1% | 56.6% | -70.5% |
| Earnings growth | 20.9% | 19.4% | 6.4% | -157.4% | -67.6% | -627.8% |
| Current ratio | 0.67x | 0.72x | 0.56x | 0.52x | 0.40x | 0.48x |
| Debt to equity | 1.38x | 1.49x | 2.93x | 3.67x | 5.28x | 3.23x |
| Equity ratio | 18.1% | 16.5% | 11.6% | 9.5% | 7.2% | 11.7% |
| Interest coverage | 2.72x | 2.46x | 1.91x | 2.46x | -1.53x | -7.35x |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.0% | 0.0% | 0.1% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.3% | 31.5% | 1.8% |
| Operating income | 9.6% | — | 3.6% |
| Net income | 15.4% | — | 16.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.9% | 14.6% | 4.6% | 8.0% |
| Net margin | 7.6% | 7.0% | -2.8% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 11.5 | 11.1 | 9.1 | -6.8 | -2.1 | 15.3 | 13.5 | 19.7 | 24.9 |
| Price to sales | 0.8 | 0.8 | 0.7 | 0.6 | 1.6 | 2.4 | 1.0 | 1.0 | 1.4 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 6 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.174 | 0.144 | 0.194 | 0.183 | 0.168 | 0.132 | 0.04 | 0.03 |
- 3-for-1 split · 9 Aug 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.