M 
0.02
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$1.4m
FY2017FY2026
Net income
−A$1.3m
FY2017FY2026
Free cash flow
A$294,320
FY2017FY2026
Shareholders' equity
−A$3.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.4m | A$2.2m | A$2.4m | A$475,836 | A$475,836 | A$160 | A$5,900 | A$377,700 | A$1.0m | A$831,272 |
| Operating income | −A$1.3m | −A$848,244 | −A$12.7m | −A$1.8m | −A$1.9m | −A$1.2m | −A$1.5m | −A$1.4m | −A$1.3m | −A$701,000 |
| Net income | −A$1.3m | −A$3.3m | −A$13.2m | −A$1.5m | −A$6.1m | −A$1.2m | −A$7.5m | −A$14.2m | A$1.0m | −A$1.1m |
| Diluted earnings per share | -0.03 | -0.09 | -0.75 | -0.07 | -0.01 | -0.09 | -0.72 | -1.64 | 0.13 | -0.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$8.1m | A$9.8m | A$9.2m | A$18.0m | A$17.3m | A$7.6m | A$7.7m | A$16.8m | A$29.5m | A$17.9m |
| Cash and short-term investments | A$1.6m | A$1.1m | A$880,613 | A$642,161 | A$3.6m | A$731,643 | A$5.7m | A$7.7m | A$8.9m | A$10.2m |
| Total liabilities | A$12.0m | A$12.3m | A$9.4m | A$6.8m | A$7.0m | A$683,887 | A$232,085 | A$1.9m | A$306,189 | A$176,768 |
| Debt | A$2.5m | A$4.3m | A$2.7m | A$1.6m | A$1.7m | A$833,333 | A$5.5m | A$5.9m | A$6.1m | A$2.8m |
| Shareholders' equity | −A$3.9m | −A$2.6m | −A$291,793 | A$11.3m | A$10.3m | A$6.9m | A$7.5m | A$14.9m | A$29.2m | A$17.7m |
| Shares outstanding | 37m | 37m | 18m | 21m | 982m | 14m | 10m | 9m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$668,115 | −A$651,812 | −A$282,738 | −A$1.4m | A$2.9m | −A$986,920 | −A$1.5m | −A$1.0m | −A$152,017 | −A$357,334 |
| Capital spending | −A$373,795 | −A$95,158 | −A$2.0m | −A$6.2m | −A$9.0m | −A$4.5m | −A$2.3m | −A$9.3m | −A$1.1m | −A$123,980 |
| Free cash flow | A$294,320 | −A$746,970 | −A$2.3m | −A$7.6m | −A$6.1m | −A$5.5m | −A$3.8m | −A$10.3m | −A$1.3m | −A$481,314 |
| Dividends paid | — | — | — | −A$4.5m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.4m | — | A$1.1m | A$1.0m | A$1.1m | A$1.3m | A$475,836 | A$237,918 |
| Operating income | −A$896,631 | −A$447,108 | −A$836,913 | −A$24,989 | −A$59,459 | A$110,766 | −A$1.2m | −A$528,205 |
| Net income | A$984,919 | −A$2.6m | −A$2.5m | −A$778,000 | −A$13.5m | A$269,900 | −A$864,000 | −A$431,906 |
| Diluted earnings per share | 0.03 | -0.07 | -0.07 | -0.04 | -0.76 | 0.01 | -0.04 | -0.02 |
| Cash from operations | A$1.0m | — | — | — | — | — | — | — |
| Capital spending | — | — | — | −A$2.0m | −A$1.0m | — | −A$2.0m | −A$1.0m |
| Total assets | A$8.1m | A$8.6m | A$9.8m | A$10.0m | A$9.2m | A$19.7m | A$18.0m | A$18.0m |
| Cash and short-term investments | A$1.6m | A$193,569 | A$1.1m | A$417,783 | A$880,613 | A$838,957 | A$642,161 | A$642,161 |
| Debt | A$2.5m | A$5.9m | A$4.3m | A$2.8m | A$2.7m | A$1.5m | A$1.6m | — |
| Shareholders' equity | −A$3.9m | −A$5.2m | −A$2.6m | −A$802,495 | −A$291,793 | A$11.5m | A$11.3m | A$10.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 41.7% | 510.2% | 5.7% |
| Operating income | -9.5% | 2.0% | -3.5% |
| Net income | -5.7% | 1.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -62.4% | -262.1% | -289.3% | -270.1% |
| Net margin | -129.5% | -302.9% | -388.5% | -256.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.5 | -0.3 | -0.1 | -0.9 | -26.9 | -1.6 | -0.2 | -0.1 | 0.8 | -1.1 |
| Price to sales | 0.4 | 0.4 | 0.4 | 3.0 | 346.2 | — | 225.6 | 3.7 | 0.8 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Nov 2016.
| FY2017 | |
|---|---|
| Paid in the year | 1.25 |
- 50-to-1 reverse split · 28 Nov 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.