M 
9.63
+0.31%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€189.6m
FY2016FY2025
Net income
€24.4m
FY2016FY2025
Free cash flow
€31.6m
FY2016FY2025
Shareholders' equity
€74.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €189.6m | €182.6m | €174.1m | €166.5m | €152.2m | €123.6m | €125.4m | €111.9m | €102.3m | €99.6m |
| Gross profit | €114.8m | €110.4m | €106.4m | €102.1m | €93.9m | €75.0m | €80.5m | €71.0m | €65.2m | €62.4m |
| Operating income | €31.8m | €31.4m | €31.4m | €30.2m | €31.2m | €19.3m | €17.1m | €17.7m | €8.4m | €5.2m |
| Net income | €24.4m | €24.4m | €23.6m | €22.7m | €24.4m | €13.3m | €13.0m | €13.7m | €5.7m | €4.0m |
| Diluted earnings per share | 0.60 | 0.60 | 0.58 | 0.56 | 0.60 | 0.33 | 0.32 | 0.34 | 0.14 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €130.4m | €130.3m | €123.3m | €114.6m | €132.9m | €114.8m | €96.9m | €57.1m | €47.1m | €48.5m |
| Cash and short-term investments | €36.6m | €40.4m | €37.0m | €32.7m | €59.7m | €41.0m | €26.1m | €23.2m | €6.2m | €3.5m |
| Total liabilities | €56.1m | €54.8m | €57.5m | €59.2m | €63.1m | €62.0m | €58.0m | €17.1m | €16.4m | €20.2m |
| Debt | €51.2m | €30.6m | €32.9m | €34.0m | €32.3m | €37.9m | €36.4m | €408,000 | €3.3m | €6.0m |
| Shareholders' equity | €74.3m | €75.5m | €65.7m | €55.4m | €69.8m | €52.8m | €38.9m | €40.0m | €30.7m | €28.3m |
| Shares outstanding | 41m | 41m | 41m | 41m | 41m | 40m | 40m | 40m | 41m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €34.5m | €29.1m | €29.4m | €20.1m | €35.9m | €28.1m | €29.0m | €12.2m | €9.8m | €6.1m |
| Capital spending | −€2.9m | −€2.3m | −€2.0m | −€999,000 | −€910,000 | −€2.8m | −€1.6m | −€1.1m | −€981,000 | −€2.6m |
| Free cash flow | €31.6m | €26.8m | €27.4m | €19.1m | €35.0m | €25.2m | €27.4m | €11.2m | €8.8m | €3.6m |
| Dividends paid | −€26.4m | −€15.0m | −€13.8m | −€37.4m | −€7.3m | −€7.3m | −€15.0m | −€4.0m | −€3.2m | −€2.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €43.9m | €41.4m | €54.7m | €50.8m | €44.5m | €39.6m | €54.0m | €47.2m |
| Gross profit | €14.3m | €13.0m | €32.0m | €20.0m | €27.9m | €23.7m | €30.8m | €19.4m |
| Operating income | €4.8m | €5.1m | €8.7m | €12.5m | €6.3m | €4.3m | €9.1m | €11.1m |
| Net income | €3.6m | €4.1m | €6.9m | €9.9m | €4.3m | €3.3m | €7.3m | €8.4m |
| Diluted earnings per share | 0.09 | 0.10 | 0.17 | 0.24 | 0.11 | 0.08 | 0.18 | 0.21 |
| Cash from operations | €7.0m | — | €22.0m | €11.0m | €3.0m | −€3.0m | €14.0m | €4.0m |
| Total assets | €118.8m | €128.8m | €130.4m | €117.6m | €107.6m | €129.9m | €130.3m | €118.7m |
| Cash and short-term investments | €21.1m | €32.7m | €36.6m | €17.1m | €8.3m | €34.1m | €40.4m | €28.4m |
| Debt | €8.5m | €8.7m | €29.7m | €31.5m | €36.0m | €38.1m | €39.0m | €36.3m |
| Shareholders' equity | €64.0m | €77.4m | €74.3m | €67.2m | €57.2m | €78.9m | €75.5m | €68.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 8.9% | 7.1% |
| Operating income | 1.7% | 10.5% | 35.3% |
| Net income | 2.4% | 12.9% | 40.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 60.5% | 60.9% | 61.0% | 61.9% |
| Operating margin | 17.0% | 17.5% | 17.7% | 14.8% |
| Net margin | 13.1% | 13.3% | 13.4% | 11.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.5 | 20.2 | 22.9 | 15.7 | 28.1 | 27.6 | 22.1 | 12.2 | 14.5 | 18.9 |
| Price to sales | 2.8 | 2.7 | 3.1 | 2.1 | 4.5 | 3.0 | 2.3 | 1.5 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 17 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.42 | 0.65 | 0.37 | 0.34 | 0.72 | 0.20 | 0.18 | 0.37 |
- 5-for-1 split · 13 Apr 2022
- 2-for-1 split · 7 Apr 2003
- 3-for-2 split · 2 Apr 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.