M
0.08
+8.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$160.8m
FY2017FY2026
Net income
A$51.3m
FY2017FY2026
Free cash flow
−A$17.2m
FY2017FY2026
Shareholders' equity
A$210.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$160.8m | A$1.4m | A$48,730 | A$200,000 | A$30,000 | A$27,560 | A$45,650 | A$62,470 | A$3,620 | A$21,890 |
| Operating income | A$65.2m | −A$1.9m | −A$2.8m | −A$1.2m | −A$3.0m | −A$3.5m | −A$473,822 | −A$875,185 | −A$984,000 | −A$665,000 |
| Net income | A$51.3m | −A$4.2m | −A$2.9m | −A$994,000 | −A$3.0m | −A$3.4m | −A$330,426 | −A$1.3m | −A$1.5m | −A$655,000 |
| Diluted earnings per share | 0.02 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$279.8m | A$180.5m | A$35.4m | A$30.2m | A$22.3m | A$22.9m | A$3.2m | A$3.6m | A$5.1m | A$2.9m |
| Cash and short-term investments | A$37.9m | A$55.6m | A$3.0m | A$2.8m | A$2.5m | A$9.2m | A$3.2m | A$3.5m | A$5.0m | A$769,149 |
| Total liabilities | A$69.8m | A$28.9m | A$7.5m | A$4.8m | A$4.3m | A$4.0m | A$39,368 | A$85,643 | A$220,542 | A$107,313 |
| Debt | A$19.5m | A$2.1m | A$2.2m | A$147,798 | A$130,419 | — | — | — | — | — |
| Shareholders' equity | A$210.0m | A$151.6m | A$27.9m | A$25.4m | A$18.0m | A$18.9m | A$3.2m | A$3.5m | A$4.8m | A$2.8m |
| Shares outstanding | 3,071m | 3,104m | 1,680m | 1,139m | 1,024m | 906m | 277m | 275m | 275m | 132m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$89.8m | −A$4.5m | −A$1.5m | −A$1.1m | −A$676,459 | −A$718,802 | −A$354,186 | −A$599,519 | −A$448,440 | −A$707,202 |
| Capital spending | −A$107.0m | −A$67.2m | −A$5.5m | −A$7.1m | −A$5.6m | −A$9.7m | −A$93,271 | −A$336,783 | −A$569,707 | −A$1.0m |
| Free cash flow | −A$17.2m | −A$71.7m | −A$7.0m | −A$8.2m | −A$6.3m | −A$10.4m | −A$447,457 | −A$936,302 | −A$1.0m | −A$1.7m |
| Dividends paid | — | — | — | −A$538,131 | −A$43,330 | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$95.6m | A$65.2m | A$1 | A$329,256 | A$34,450 | — | A$14,280 | — |
| Operating income | A$29.9m | A$35.3m | −A$2.3m | −A$655,000 | −A$1.0m | −A$465,014 | −A$772,121 | −A$450,517 |
| Net income | A$20.3m | A$31.0m | −A$1.9m | −A$2.4m | −A$2.1m | −A$1.0m | −A$887,000 | −A$443,377 |
| Diluted earnings per share | 0.01 | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | A$67.0m | A$22.0m | −A$1.0m | −A$2.0m | — | — | — | — |
| Capital spending | −A$73.0m | −A$33.0m | −A$56.0m | −A$10.0m | −A$3.0m | −A$1.0m | −A$2.0m | −A$1.0m |
| Free cash flow | −A$6.0m | −A$11.0m | −A$57.0m | −A$12.0m | — | — | — | — |
| Total assets | A$279.8m | A$231.0m | A$180.5m | A$108.4m | A$35.4m | A$35.4m | A$34.3m | A$34.3m |
| Cash and short-term investments | A$37.9m | A$37.3m | A$55.6m | A$55.3m | A$3.0m | A$3.0m | A$4.7m | A$4.7m |
| Debt | A$3.9m | A$2.0m | A$2.1m | A$384,040 | A$2.2m | A$2.2m | A$125,043 | A$31,433 |
| Shareholders' equity | A$210.0m | A$187.9m | A$151.6m | A$93.9m | A$27.9m | A$27.9m | A$29.7m | A$29.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 829.8% | 466.5% | 133.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 39.0% | 36.5% | 32.5% | 30.3% |
| Net margin | 29.0% | 26.6% | 22.6% | 19.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.8 | -193.9 | -44.0 | -45.8 | -23.3 | -10.8 | -22.7 | -2.9 | -3.1 | -3.8 |
| Price to sales | 1.6 | — | — | 227.7 | — | — | 164.1 | 61.7 | — | 114.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Mar 2006.
| FY2006 | |
|---|---|
| Paid in the year | 1.934 |
- 6.67-to-1 reverse split · 9 Jul 2015
- 10-to-1 reverse split · 3 Dec 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.