P 
84
+3.70%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 28.07bn
FY2019FY2025
Net income
−IDR 21.61bn
FY2019FY2025
Free cash flow
—
FY2019FY2025
Shareholders' equity
IDR 63.59bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | IDR 28.07bn | IDR 47.15bn | IDR 45.54bn | IDR 42.76bn | IDR 9.63bn | IDR 7.79bn | IDR 7.40bn |
| Gross profit | −IDR 222.1m | IDR 15.23bn | IDR 17.83bn | IDR 16.84bn | IDR 4.72bn | IDR 3.45bn | IDR 3.20bn |
| Operating income | −IDR 8.53bn | IDR 6.41bn | IDR 11.79bn | IDR 11.69bn | IDR 1.82bn | IDR 638.6m | IDR 851.7m |
| Net income | −IDR 21.61bn | IDR 2.50bn | IDR 7.31bn | IDR 9.56bn | IDR 618.3m | IDR 347.1m | IDR 483.0m |
| Diluted earnings per share | -9.66 | 1.31 | 2.80 | 3.66 | 0.24 | 0.13 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | IDR 88.71bn | IDR 110.70bn | IDR 55.22bn | IDR 33.63bn | IDR 11.55bn | IDR 13.34bn | IDR 12.52bn |
| Cash and short-term investments | IDR 30.35bn | IDR 30.12bn | IDR 89.3m | IDR 96.6m | IDR 2.72bn | IDR 919.8m | IDR 793.7m |
| Total liabilities | IDR 25.12bn | IDR 26.96bn | IDR 19.11bn | IDR 20.56bn | IDR 8.04bn | IDR 10.39bn | IDR 9.69bn |
| Debt | IDR 12.26bn | IDR 16.99bn | IDR 14.37bn | IDR 18.05bn | IDR 6.60bn | IDR 9.33bn | IDR 8.06bn |
| Shareholders' equity | IDR 63.59bn | IDR 83.74bn | IDR 36.11bn | IDR 13.07bn | IDR 3.50bn | IDR 2.95bn | IDR 2.61bn |
| Shares outstanding | 2,237m | 1,918m | 2,608m | 2,608m | 2,608m | 2,608m | 2,608m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 18.49bn | −IDR 17.51bn | −IDR 7.54bn | −IDR 8.84bn | −IDR 2.06bn | IDR 57.3m | IDR 745.2m |
| Capital spending | −IDR 18.49bn | −IDR 3 | −IDR 7.85bn | −IDR 84.4m | −IDR 561.5m | −IDR 506.7m | −IDR 195.1m |
| Free cash flow | — | −IDR 17.51bn | −IDR 15.39bn | −IDR 8.93bn | −IDR 2.62bn | −IDR 449.3m | IDR 550.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 6.37bn | IDR 3.19bn | −IDR 1.50bn | −IDR 1.50bn | IDR 15.54bn | IDR 15.54bn | IDR 24.46bn | IDR 12.23bn |
| Gross profit | −IDR 2.67bn | −IDR 1.30bn | −IDR 3.86bn | −IDR 3.86bn | IDR 3.88bn | IDR 3.88bn | IDR 6.57bn | IDR 3.36bn |
| Operating income | −IDR 7.15bn | −IDR 3.43bn | −IDR 4.01bn | −IDR 4.01bn | IDR 1.41bn | IDR 1.41bn | IDR 1.36bn | IDR 1.50bn |
| Net income | −IDR 8.88bn | −IDR 4.44bn | −IDR 11.30bn | −IDR 11.30bn | IDR 494.4m | IDR 494.4m | IDR 122.3m | IDR 61.2m |
| Diluted earnings per share | -3.41 | -1.70 | -5.05 | -5.05 | 0.22 | 0.22 | 0.06 | 0.03 |
| Cash from operations | −IDR 27.09bn | −IDR 13.54bn | IDR 2.85bn | IDR 2.85bn | IDR 12.79bn | IDR 6.39bn | −IDR 8.40bn | −IDR 4.20bn |
| Capital spending | −IDR 27.09bn | — | — | — | — | — | −IDR 4.0m | −IDR 2.0m |
| Free cash flow | −IDR 54.17bn | — | — | — | — | — | −IDR 8.40bn | −IDR 4.20bn |
| Total assets | IDR 118.15bn | IDR 118.15bn | IDR 88.71bn | IDR 88.71bn | IDR 107.08bn | IDR 107.08bn | IDR 110.70bn | IDR 110.70bn |
| Cash and short-term investments | IDR 30.30bn | IDR 30.30bn | IDR 30.35bn | IDR 30.35bn | IDR 31.56bn | IDR 31.56bn | IDR 30.12bn | IDR 30.12bn |
| Debt | IDR 12.53bn | IDR 12.53bn | IDR 12.26bn | IDR 12.18bn | IDR 14.91bn | IDR 14.63bn | IDR 16.99bn | IDR 16.69bn |
| Shareholders' equity | IDR 90.73bn | IDR 90.73bn | IDR 63.59bn | IDR 63.59bn | IDR 84.73bn | IDR 84.73bn | IDR 83.74bn | IDR 83.74bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | -0.8% | 32.3% | 39.1% | 39.4% | 49.0% | 44.2% |
| Operating margin | -30.4% | 12.4% | 21.1% | 27.4% | 18.9% | 6.1% |
| Net margin | -77.0% | 5.3% | 16.0% | 22.4% | 6.4% | 4.5% |
| Return on equity | -34.0% | 3.0% | 20.2% | 73.1% | 17.7% | 11.8% |
| Return on assets | -24.4% | 2.3% | 13.2% | 28.4% | 5.4% | 2.6% |
| Free cash flow yield | 14.8% | -8.2% | — | — | — | — |
| Revenue growth | -40.5% | 3.5% | 6.5% | 344.1% | 23.5% | 5.4% |
| Earnings growth | -962.7% | -65.7% | -23.5% | 1445.6% | 78.1% | -28.1% |
| Current ratio | 2.70x | 4.02x | 2.52x | 2.15x | 1.39x | 1.26x |
| Debt to equity | 0.19x | 0.20x | 0.40x | 1.38x | 1.85x | 3.14x |
| Equity ratio | 71.7% | 75.6% | 65.4% | 38.9% | 30.3% | 22.1% |
| Interest coverage | -3.49x | 2.70x | 4.50x | 11.14x | — | — |
| Buybacks as a share of market value | -16.7% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.1% | 29.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.9% | 30.4% | 32.0% | — |
| Operating margin | -2.8% | 13.1% | 13.2% | — |
| Net margin | -25.4% | -1.4% | -0.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | -10.8 | 200.8 |
| Price to sales | 8.3 | 10.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.