GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
M

Megatherm Induction MEGATHERM.NS · INR

Industrials · NSE · 🇮🇳 India

Compare

232.00

-0.41%

Close of 9 Nov 2026, in INR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in INR, from our data supplier.

FY2025

Revenue

₹3.21bn

FY2021FY2025

Net income

₹213.1m

FY2021FY2025

Free cash flow

−₹29.0m

FY2021FY2025

Shareholders' equity

₹1.42bn

FY2021FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021
Revenue₹3.21bn₹3.06bn₹2.66bn₹1.88bn₹1.09bn
Gross profit₹854.1m₹816.4m₹647.8m₹369.1m₹329.8m
Research and development₹828,000₹92,000₹249,000₹103,000₹247,000
Operating income₹317.5m₹326.5m₹254.1m₹65.1m₹113.1m
Net income₹213.1m₹207.2m₹140.0m₹11.0m₹30.9m
Diluted earnings per share11.3114.137.430.581.64

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021
Total assets₹2.87bn₹2.70bn₹1.92bn₹1.73bn₹1.46bn
Cash and short-term investments₹487.3m₹676.1m₹210.3m₹180.5m₹98.8m
Total liabilities₹1.45bn₹1.50bn₹1.41bn₹1.36bn₹1.11bn
Debt₹326.2m₹361.6m₹428.2m₹403.9m₹432.7m
Shareholders' equity₹1.42bn₹1.20bn₹506.3m₹366.2m₹351.2m
Shares outstanding19m15m19m19m19m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021
Cash from operations₹161.1m₹229.4m₹257.8m₹172.2m₹139.5m
Capital spending−₹190.2m−₹134.0m−₹190.5m−₹16.2m−₹9.5m
Free cash flow−₹29.0m₹95.4m₹67.2m₹156.0m₹130.1m

Latest quarters

By quarter end

Sept 2025
Revenue₹1.59bn
Gross profit₹441.0m
Operating income₹133.7m
Net income₹120.4m
Diluted earnings per share6.39
Cash from operations−₹39.0m
Capital spending−₹52.0m
Free cash flow−₹91.0m
Total assets₹3.08bn
Cash and short-term investments₹489.7m
Debt₹336,000
Shareholders' equity₹1.54bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue19.5%——
Operating income69.6%——
Net income168.5%——

Average margins

Over each period

1 year3 years5 years10 years
Gross margin26.7%24.9%——

Valuation history

At each fiscal year end

FY2025FY2024
Price to earnings20.322.9
Price to sales1.41.6

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.