35.50
+0.71%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 14.15bn
FY2016FY2025
Net income
THB 1.91bn
FY2016FY2025
Free cash flow
THB 2.14bn
FY2016FY2025
Shareholders' equity
THB 10.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 14.15bn | THB 15.34bn | THB 15.68bn | THB 15.69bn | THB 14.14bn | THB 12.59bn | THB 11.13bn | THB 10.34bn | THB 9.60bn | THB 8.81bn |
| Gross profit | THB 7.27bn | THB 7.75bn | THB 6.98bn | THB 7.04bn | THB 5.91bn | THB 4.99bn | THB 4.58bn | THB 4.59bn | THB 4.32bn | THB 3.69bn |
| Research and development | THB 56.3m | THB 44.0m | THB 41.3m | THB 44.4m | THB 40.5m | THB 27.4m | THB 27.2m | THB 29.2m | THB 29.9m | THB 32.7m |
| Operating income | THB 2.90bn | THB 3.37bn | THB 2.90bn | THB 2.72bn | THB 2.17bn | THB 1.67bn | THB 1.43bn | THB 1.45bn | THB 1.38bn | THB 955.1m |
| Net income | THB 1.91bn | THB 2.01bn | THB 1.99bn | THB 2.24bn | THB 1.95bn | THB 1.39bn | THB 1.14bn | THB 1.21bn | THB 1.11bn | THB 794.9m |
| Diluted earnings per share | 2.19 | 2.31 | 2.29 | 2.57 | 2.22 | 1.59 | 1.31 | 1.39 | 1.28 | 0.92 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 16.00bn | THB 14.21bn | THB 14.52bn | THB 14.65bn | THB 13.27bn | THB 11.59bn | THB 10.53bn | THB 9.63bn | THB 8.72bn | THB 7.94bn |
| Cash and short-term investments | THB 4.64bn | THB 3.81bn | THB 2.71bn | THB 2.79bn | THB 2.53bn | THB 1.22bn | THB 1.46bn | THB 926.9m | THB 1.17bn | THB 1.22bn |
| Total liabilities | THB 5.78bn | THB 4.33bn | THB 5.22bn | THB 5.87bn | THB 5.25bn | THB 4.61bn | THB 4.36bn | THB 3.91bn | THB 3.48bn | THB 3.26bn |
| Debt | THB 537.3m | THB 491.2m | THB 251.8m | THB 420.9m | THB 356.3m | THB 647.5m | THB 890.5m | THB 959.8m | THB 512.2m | THB 669.7m |
| Shareholders' equity | THB 10.22bn | THB 9.88bn | THB 9.30bn | THB 8.78bn | THB 8.00bn | THB 6.96bn | THB 6.17bn | THB 5.72bn | THB 5.24bn | THB 4.68bn |
| Shares outstanding | 872m | 872m | 872m | 872m | 877m | 878m | 872m | 869m | 870m | 867m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 2.81bn | THB 2.40bn | THB 1.93bn | THB 2.00bn | THB 2.73bn | THB 1.63bn | THB 1.50bn | THB 919.4m | THB 927.0m | THB 1.26bn |
| Capital spending | −THB 663.9m | −THB 257.3m | −THB 274.6m | −THB 312.7m | −THB 159.8m | −THB 255.1m | −THB 540.8m | −THB 751.9m | −THB 227.9m | −THB 298.4m |
| Free cash flow | THB 2.14bn | THB 2.14bn | THB 1.65bn | THB 1.68bn | THB 2.57bn | THB 1.37bn | THB 954.3m | THB 167.5m | THB 699.2m | THB 962.1m |
| Dividends paid | −THB 1.39bn | −THB 1.39bn | −THB 1.44bn | −THB 1.41bn | −THB 922.9m | −THB 670.2m | −THB 618.1m | −THB 614.5m | −THB 467.3m | −THB 407.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 3.53bn | THB 3.41bn | THB 3.66bn | THB 3.88bn | THB 3.40bn | THB 3.21bn | THB 3.66bn | THB 4.00bn |
| Gross profit | THB 1.83bn | THB 1.78bn | THB 1.95bn | THB 2.03bn | THB 1.73bn | THB 1.67bn | THB 1.96bn | THB 2.13bn |
| Operating income | THB 590.8m | THB 749.0m | THB 780.2m | THB 924.0m | THB 588.7m | THB 609.8m | THB 876.4m | THB 465.9m |
| Net income | THB 514.6m | THB 604.5m | THB 577.0m | THB 494.2m | THB 390.9m | THB 449.8m | THB 639.4m | THB 382.6m |
| Diluted earnings per share | 0.59 | 0.69 | 0.66 | 0.57 | 0.45 | 0.52 | 0.73 | 0.44 |
| Cash from operations | THB 173.0m | THB 689.0m | THB 1.07bn | THB 854.0m | THB 461.0m | THB 397.0m | THB 800.0m | −THB 4.0m |
| Capital spending | −THB 158.0m | −THB 95.0m | −THB 233.0m | −THB 60.0m | −THB 100.0m | −THB 270.0m | −THB 61.0m | −THB 94.0m |
| Free cash flow | THB 15.0m | THB 594.0m | THB 842.0m | THB 794.0m | THB 361.0m | THB 127.0m | THB 739.0m | −THB 98.0m |
| Total assets | THB 16.15bn | THB 16.29bn | THB 16.00bn | THB 14.65bn | THB 14.31bn | THB 14.36bn | THB 14.21bn | THB 13.53bn |
| Cash and short-term investments | THB 4.02bn | THB 4.65bn | THB 4.64bn | THB 3.77bn | THB 3.71bn | THB 3.91bn | THB 3.81bn | THB 2.92bn |
| Debt | THB 579.6m | THB 543.2m | THB 602.4m | THB 495.1m | THB 504.8m | THB 330.8m | THB 351.4m | THB 233.4m |
| Shareholders' equity | THB 10.34bn | THB 10.51bn | THB 10.22bn | THB 9.68bn | THB 9.95bn | THB 10.32bn | THB 9.88bn | THB 9.24bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 51.4% | 50.5% | 44.5% | 44.9% | 41.8% | 39.6% |
| Operating margin | 20.5% | 22.0% | 18.5% | 17.4% | 15.3% | 13.2% |
| Net margin | 13.5% | 13.1% | 12.7% | 14.3% | 13.8% | 11.1% |
| Return on equity | 18.7% | 20.4% | 21.4% | 25.5% | 24.3% | 20.0% |
| Return on assets | 12.0% | 14.2% | 13.7% | 15.3% | 14.7% | 12.0% |
| Free cash flow yield | 11.1% | 8.5% | 7.1% | 7.4% | 9.2% | 6.0% |
| Revenue growth | -7.8% | -2.1% | -0.0% | 11.0% | 12.3% | 13.1% |
| Earnings growth | -5.0% | 1.0% | -11.1% | 15.1% | 39.8% | 22.3% |
| Current ratio | 2.23x | 2.61x | 2.25x | 1.91x | 1.92x | 1.79x |
| Debt to equity | 0.05x | 0.04x | 0.01x | 0.04x | 0.03x | 0.08x |
| Equity ratio | 63.9% | 69.5% | 64.1% | 59.9% | 60.3% | 60.0% |
| Interest coverage | 52.70x | 87.54x | 92.93x | 94.72x | 76.74x | 23.04x |
| R&D as a share of sales | 0.4% | 0.3% | 0.3% | 0.3% | 0.3% | 0.2% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.6% | 0.1% | -0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.4% | 2.4% | 5.9% |
| Operating income | 2.2% | 11.8% | 15.1% |
| Net income | -5.2% | 6.5% | 10.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.9% | 47.7% | 45.6% | 44.7% |
| Operating margin | 21.3% | 19.6% | 18.0% | 16.0% |
| Net margin | 13.3% | 13.4% | 13.1% | 12.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.3 | 14.4 | 17.6 | 18.2 | 22.8 | 22.5 | 19.9 | 20.7 | 34.4 | 27.5 |
| Price to sales | 2.1 | 1.9 | 2.2 | 2.6 | 3.1 | 2.5 | 2.0 | 2.4 | 4.0 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 26 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.65 | 1.60 | 1.60 | 1.65 | 0.45 | 0.34 | 0.56 | 0.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.