M 
18.88
+4.95%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.06bn
FY2017FY2026
Net income
₹131.2m
FY2017FY2026
Free cash flow
−₹34.8m
FY2017FY2026
Shareholders' equity
₹754.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.06bn | ₹1.51bn | ₹1.45bn | ₹1.40bn | ₹1.21bn | ₹1.22bn | ₹886.4m | ₹976.9m | ₹610.2m | ₹544.2m |
| Operating income | ₹198.7m | ₹363.3m | ₹109.9m | ₹69.8m | ₹57.6m | ₹46.1m | ₹30.5m | ₹12.5m | ₹25.3m | ₹32.3m |
| Net income | ₹131.2m | ₹100.9m | ₹82.9m | ₹72.4m | ₹48.1m | ₹25.9m | ₹16.3m | ₹15.7m | ₹12.2m | ₹16.3m |
| Diluted earnings per share | 1.58 | 1.22 | 1.00 | 0.87 | 0.58 | 0.31 | 0.20 | 0.19 | 0.15 | 0.23 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.53bn | ₹1.20bn | ₹962.0m | ₹874.5m | ₹761.9m | ₹756.2m | ₹752.7m | ₹763.1m | ₹593.9m | ₹482.5m |
| Cash and short-term investments | ₹37.5m | ₹25.5m | ₹15.5m | ₹21.8m | ₹23.4m | ₹38.9m | ₹14.1m | ₹6.1m | ₹8.3m | ₹8.4m |
| Total liabilities | ₹779.3m | ₹573.3m | ₹438.2m | ₹436.1m | ₹388.7m | ₹431.6m | ₹454.0m | ₹480.7m | ₹327.2m | ₹318.7m |
| Debt | ₹192.0m | ₹147.0m | ₹80.5m | ₹97.6m | ₹126.0m | ₹150.5m | ₹138.8m | ₹135.2m | ₹125.8m | ₹190.9m |
| Shareholders' equity | ₹754.7m | ₹624.7m | ₹523.7m | ₹438.4m | ₹373.2m | ₹324.6m | ₹298.7m | ₹282.4m | ₹266.7m | ₹163.7m |
| Shares outstanding | 83m | 83m | 83m | 83m | 83m | 83m | 83m | 83m | 83m | 70m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹10.1m | ₹48.9m | ₹24.4m | ₹81.7m | ₹58.6m | −₹113.1m | ₹9.7m | ₹49.2m | ₹51.0m | −₹30.5m |
| Capital spending | −₹44.9m | −₹31.8m | −₹24.8m | −₹65.9m | −₹28.6m | −₹21.4m | −₹33.3m | −₹36.8m | −₹7.9m | −₹35.7m |
| Free cash flow | −₹34.8m | ₹17.1m | −₹404,000 | ₹15.7m | ₹30.0m | −₹134.5m | −₹23.6m | ₹12.4m | ₹43.0m | −₹66.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹694.0m | ₹568.1m | ₹586.8m | ₹526.4m | ₹382.5m | ₹413.0m | ₹394.9m | ₹393.5m |
| Operating income | ₹25.8m | ₹63.5m | ₹35.4m | ₹19.8m | ₹20.6m | ₹61.9m | ₹23.5m | ₹16.7m |
| Net income | ₹25.2m | ₹58.6m | ₹28.7m | ₹25.7m | ₹18.2m | ₹43.4m | ₹26.2m | ₹15.5m |
| Diluted earnings per share | 0.30 | 0.71 | 0.35 | 0.31 | 0.22 | 0.52 | 0.32 | 0.19 |
| Cash from operations | — | — | — | ₹6.0m | — | — | — | — |
| Capital spending | — | — | — | −₹12.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹6.0m | — | — | — | — |
| Total assets | — | ₹1.53bn | — | ₹1.37bn | — | ₹1.20bn | — | ₹990.4m |
| Cash and short-term investments | ₹37.5m | ₹37.5m | ₹17.6m | ₹17.6m | ₹25.5m | ₹25.5m | ₹15.2m | ₹15.2m |
| Debt | — | ₹192.0m | — | ₹124.3m | — | ₹143.3m | — | ₹107.8m |
| Shareholders' equity | ₹754.7m | ₹754.7m | ₹668.6m | ₹668.6m | ₹624.7m | ₹624.7m | ₹555.1m | ₹555.1m |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.6% | 7.9% | 8.3% | 7.7% | 4.3% | 2.9% |
| Net margin | 6.4% | 6.7% | 5.7% | 5.2% | 4.0% | 2.1% |
| Return on equity | 17.4% | 16.2% | 15.8% | 16.5% | 12.9% | 8.0% |
| Return on assets | 8.5% | 8.4% | 8.6% | 8.3% | 6.2% | 3.4% |
| Free cash flow yield | 0.6% | 2.9% | 1.4% | 4.8% | 3.4% | -6.6% |
| Revenue growth | 36.7% | 4.2% | 3.2% | 16.0% | -1.1% | 38.1% |
| Earnings growth | 29.9% | 21.7% | 14.5% | 50.5% | 85.8% | 58.9% |
| Current ratio | 1.66x | 1.70x | 1.72x | 1.55x | 1.51x | 1.54x |
| Debt to equity | 0.25x | 0.23x | 0.14x | 0.20x | 0.29x | 0.46x |
| Equity ratio | 49.2% | 52.1% | 54.4% | 50.1% | 48.2% | 42.9% |
| Interest coverage | 11.00x | 10.33x | 14.54x | 14.52x | 8.25x | 3.89x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.2% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.7% | 11.0% | 12.0% |
| Operating income | 41.7% | 33.9% | 22.5% |
| Net income | 21.9% | 38.3% | 27.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.7% | 11.5% | 9.5% | 7.7% |
| Net margin | 6.5% | 6.0% | 5.2% | 4.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 11.7 | 41.6 | 55.0 | 96.0 | 112.4 |
| Price to sales | 0.7 | 2.8 | 3.1 | 5.0 | 4.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-for-1 split · 16 Mar 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.