M 
288.50
+1.96%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹7.23bn
FY2021FY2025
Net income
₹908.8m
FY2021FY2025
Free cash flow
₹922.9m
FY2021FY2025
Shareholders' equity
₹5.41bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | ₹7.23bn | ₹6.35bn | ₹5.05bn | ₹3.94bn | ₹3.26bn |
| Gross profit | ₹7.19bn | ₹6.29bn | ₹5.01bn | ₹3.91bn | ₹3.23bn |
| Operating income | ₹1.00bn | ₹904.9m | ₹929.0m | ₹634.9m | ₹458.8m |
| Net income | ₹908.8m | ₹669.4m | ₹740.6m | ₹642.2m | ₹262.7m |
| Diluted earnings per share | 12.85 | 9.53 | 10.64 | 9.24 | 3.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | ₹11.58bn | ₹8.51bn | ₹7.06bn | ₹6.02bn | ₹5.45bn |
| Cash and short-term investments | ₹4.27bn | ₹2.32bn | ₹1.58bn | ₹2.55bn | ₹1.94bn |
| Total liabilities | ₹6.17bn | ₹3.79bn | ₹3.29bn | ₹2.65bn | ₹2.55bn |
| Debt | ₹2.04bn | ₹263.3m | ₹306.8m | ₹274.8m | ₹353.0m |
| Shareholders' equity | ₹5.41bn | ₹4.72bn | ₹3.77bn | ₹3.37bn | ₹2.90bn |
| Shares outstanding | 71m | 70m | 70m | 69m | 68m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | ₹1.38bn | ₹663.8m | ₹810.8m | ₹644.0m | ₹1.39bn |
| Capital spending | −₹457.9m | −₹184.2m | −₹276.7m | −₹117.7m | −₹132.5m |
| Free cash flow | ₹922.9m | ₹479.6m | ₹534.1m | ₹526.3m | ₹1.26bn |
| Dividends paid | −₹281.4m | −₹130.1m | −₹130.1m | −₹172.2m | — |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.33bn | ₹1.91bn | ₹1.89bn | ₹1.86bn | ₹1.81bn | ₹1.68bn | ₹1.67bn | ₹1.66bn |
| Operating income | ₹187.9m | ₹279.0m | ₹266.4m | ₹252.7m | ₹249.1m | ₹215.1m | ₹247.0m | ₹228.6m |
| Net income | ₹79.5m | ₹224.0m | ₹214.9m | ₹295.3m | ₹210.4m | ₹188.2m | ₹251.0m | ₹205.1m |
| Diluted earnings per share | 1.12 | 3.18 | 3.04 | 4.17 | 2.96 | 2.66 | 3.47 | 2.96 |
| Total assets | ₹14.20bn | — | ₹11.58bn | — | ₹10.69bn | — | — | — |
| Cash and short-term investments | ₹2.32bn | — | ₹4.99bn | — | ₹3.80bn | — | — | — |
| Debt | ₹1.41bn | — | ₹560.3m | — | ₹476.2m | — | — | — |
| Shareholders' equity | ₹5.79bn | — | ₹5.41bn | — | ₹4.88bn | — | — | — |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 56.4% | 57.7% | 41.3% | 41.9% | 50.3% | 34.7% |
| Operating margin | 10.8% | 13.6% | 15.1% | 20.7% | 16.7% | 20.7% |
| Net margin | 9.7% | 12.6% | 10.5% | 14.7% | 16.3% | 8.1% |
| Return on equity | 10.5% | 16.8% | 14.2% | 19.7% | 19.0% | 9.0% |
| Return on assets | 6.4% | 7.8% | 7.9% | 10.5% | 10.7% | 4.8% |
| Free cash flow yield | 6.7% | 7.9% | 3.7% | 5.1% | 3.4% | 6.7% |
| Revenue growth | 25.1% | 14.0% | 25.7% | 28.2% | 22.0% | 1.3% |
| Earnings growth | -3.3% | 35.8% | -9.6% | 15.3% | 144.4% | -21.7% |
| Current ratio | 1.34x | 1.49x | 1.50x | 1.59x | 1.81x | 1.69x |
| Debt to equity | 0.02x | 0.30x | 0.02x | 0.03x | 0.03x | 0.03x |
| Equity ratio | 61.1% | 46.7% | 55.5% | 53.4% | 56.0% | 53.3% |
| Interest coverage | 4.55x | 9.55x | 30.76x | 35.17x | 22.24x | 14.04x |
| Buybacks as a share of market value | -5.4% | -2.6% | -8.1% | 5.5% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.5% | — | — |
| Operating income | 16.4% | — | — |
| Net income | 12.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 99.3% | 99.3% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 35.8 | 60.5 |
| Price to sales | 4.5 | 6.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Sept 2024.
| FY2025 | |
|---|---|
| Paid in the year | 4.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.