M 
13.37
+4.37%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$385.8m
FY2016FY2025
Net income
−$18.7m
FY2016FY2025
Free cash flow
$1.2m
FY2016FY2025
Shareholders' equity
$198.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $385.8m | $602.5m | $1.07bn | $1.60bn | $1.53bn | $934.8m | $713.7m | $501.0m | $301.6m | $274.5m |
| Gross profit | $275.2m | $444.6m | $775.9m | $1.14bn | $1.13bn | $697.8m | $536.9m | $379.9m | $227.8m | $205.7m |
| Research and development | — | $4.6m | $4.6m | $4.5m | $4.4m | $2.8m | $2.7m | $2.2m | $2.2m | $2.0m |
| Operating income | −$14.2m | $2.9m | $126.4m | $184.8m | $216.2m | $134.2m | $91.0m | $69.1m | $39.6m | $26.9m |
| Net income | −$18.7m | $2.1m | $99.4m | $143.6m | $164.0m | $102.9m | $77.9m | $55.8m | $27.7m | $17.8m |
| Diluted earnings per share | -1.70 | 0.19 | 9.09 | 12.95 | 13.92 | 8.66 | 6.52 | 4.64 | 2.28 | 1.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $257.0m | $284.2m | $309.9m | $316.2m | $398.3m | $276.1m | $194.7m | $169.4m | $145.9m | $121.2m |
| Cash and short-term investments | $167.3m | $162.3m | $150.0m | $87.7m | $109.5m | $174.5m | $92.7m | $101.0m | $98.8m | $76.8m |
| Total liabilities | $58.1m | $74.1m | $108.4m | $161.2m | $195.9m | $118.8m | $89.8m | $60.3m | $37.3m | $25.2m |
| Debt | $16.8m | $16.1m | $22.0m | $26.1m | $32.5m | $11.2m | $13.6m | — | — | $779,000 |
| Shareholders' equity | $198.9m | $210.1m | $201.5m | $155.0m | $202.5m | $157.2m | $104.8m | $109.1m | $108.6m | $96.0m |
| Shares outstanding | 11m | 11m | 11m | 11m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $6.9m | $24.5m | $147.7m | $194.6m | $94.5m | $145.2m | $84.3m | $60.8m | $43.2m | $25.4m |
| Capital spending | −$5.6m | −$7.5m | −$6.5m | −$16.7m | −$34.2m | −$5.9m | −$10.1m | −$4.9m | −$3.2m | −$2.9m |
| Free cash flow | $1.2m | $17.0m | $141.2m | $177.9m | $60.3m | $139.3m | $74.2m | $55.9m | $40.0m | $22.5m |
| Dividends paid | −$195,000 | −$715,000 | −$73.0m | −$71.6m | −$63.9m | −$53.2m | −$35.4m | −$23.2m | −$15.4m | −$11.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $76.4m | $76.0m | $75.1m | $89.4m | $105.6m | $115.7m | $119.0m | $140.2m |
| Gross profit | $53.4m | $51.8m | $52.1m | $62.2m | $76.6m | $84.2m | $88.2m | $105.7m |
| Operating income | −$4.3m | −$1.1m | −$7.8m | −$4.1m | −$1.1m | −$1.3m | $709,000 | $2.1m |
| Net income | −$3.1m | −$2.1m | −$18.1m | −$2.3m | $2.5m | −$772,000 | $801,000 | $1.1m |
| Diluted earnings per share | -0.28 | -0.19 | -1.65 | -0.21 | 0.23 | -0.07 | 0.07 | 0.10 |
| Cash from operations | $1.0m | — | −$5.0m | $12.0m | −$3.0m | $3.0m | −$4.0m | $9.0m |
| Capital spending | — | −$1.0m | −$1.0m | −$1.0m | −$1.0m | −$1.0m | −$2.0m | −$1.0m |
| Free cash flow | — | — | −$6.0m | $11.0m | −$4.0m | $2.0m | −$6.0m | $8.0m |
| Total assets | $260.4m | $252.0m | $257.0m | $268.2m | $269.3m | $280.0m | $284.2m | $291.2m |
| Cash and short-term investments | $169.8m | $168.9m | $167.3m | $173.5m | $162.7m | $164.6m | $162.3m | $170.0m |
| Debt | $5.2m | $3.9m | $4.6m | $5.5m | $5.9m | $6.2m | $6.2m | $6.1m |
| Shareholders' equity | $196.4m | $197.7m | $198.9m | $214.7m | $216.0m | $211.0m | $210.1m | $207.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -37.7% | -16.2% | 3.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 72.8% | 72.0% | 72.9% | 73.5% |
| Operating margin | -1.1% | 8.2% | 10.6% | 11.1% |
| Net margin | -1.7% | 6.2% | 8.1% | 8.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.3 | 92.5 | 7.4 | 8.9 | 15.1 | 22.7 | 16.8 | 26.9 | 30.6 | 28.0 |
| Price to sales | 0.3 | 0.3 | 0.7 | 0.8 | 1.6 | 2.5 | 1.8 | 3.0 | 2.8 | 1.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -32% | -73% | -41% | -47% | 11% | 86% | -14% | 69% | 70% | 49% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Sept 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.95 | 6.56 | 5.68 | 4.52 | 3.38 | 2.19 | 1.44 | 1.07 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.