M 
30.00
+7.91%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 459.5m
FY2016FY2025
Net income
−SEK 15.4m
FY2016FY2025
Free cash flow
SEK 69.1m
FY2016FY2025
Shareholders' equity
SEK 313.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 459.5m | SEK 516.5m | SEK 598.7m | SEK 668.7m | SEK 633.7m | SEK 617.5m | SEK 612.5m | SEK 612.5m | SEK 643.5m | SEK 664.1m |
| Gross profit | SEK 201.2m | SEK 223.3m | SEK 259.4m | SEK 312.6m | SEK 290.9m | SEK 269.8m | SEK 273.6m | SEK 271.2m | SEK 267.9m | SEK 312.7m |
| Operating income | −SEK 17.8m | −SEK 25.4m | SEK 11.5m | SEK 46.1m | SEK 45.1m | SEK 39.9m | SEK 45.5m | SEK 51.1m | SEK 54.0m | SEK 105.2m |
| Net income | −SEK 15.4m | −SEK 24.5m | SEK 9.6m | SEK 33.1m | SEK 35.8m | SEK 27.2m | SEK 34.7m | SEK 39.4m | SEK 40.4m | SEK 81.2m |
| Diluted earnings per share | -1.93 | -3.06 | 1.21 | 4.13 | 4.47 | 3.40 | 4.34 | 4.92 | 5.05 | 10.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 469.0m | SEK 494.2m | SEK 559.9m | SEK 593.1m | SEK 545.6m | SEK 537.5m | SEK 544.5m | SEK 389.7m | SEK 417.8m | SEK 459.8m |
| Cash and short-term investments | SEK 73.9m | SEK 41.0m | SEK 87.7m | SEK 51.6m | SEK 73.0m | SEK 118.2m | SEK 78.7m | SEK 89.1m | SEK 93.9m | SEK 113.9m |
| Total liabilities | SEK 155.9m | SEK 164.2m | SEK 189.6m | SEK 214.0m | SEK 190.9m | SEK 207.7m | SEK 239.5m | SEK 99.9m | SEK 128.5m | SEK 150.3m |
| Debt | SEK 87.8m | SEK 86.3m | SEK 104.9m | SEK 107.1m | SEK 100.2m | SEK 122.8m | SEK 148.9m | SEK 30.2m | SEK 41.8m | SEK 53.5m |
| Shareholders' equity | SEK 313.0m | SEK 330.0m | SEK 370.3m | SEK 379.1m | SEK 354.7m | SEK 329.8m | SEK 305.0m | SEK 289.9m | SEK 289.4m | SEK 309.5m |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 69.2m | SEK 6.1m | SEK 89.8m | SEK 26.1m | SEK 25.6m | SEK 77.8m | SEK 56.7m | SEK 49.8m | SEK 53.7m | SEK 75.3m |
| Capital spending | −SEK 124,000 | −SEK 1.3m | −SEK 2.8m | −SEK 4.3m | −SEK 14.7m | −SEK 6.6m | −SEK 3.6m | −SEK 3.8m | −SEK 1.7m | −SEK 6.1m |
| Free cash flow | SEK 69.1m | SEK 4.7m | SEK 87.0m | SEK 21.8m | SEK 10.9m | SEK 71.2m | SEK 53.1m | SEK 46.0m | SEK 52.0m | SEK 69.1m |
| Dividends paid | — | −SEK 16.0m | −SEK 16.0m | −SEK 12.0m | −SEK 12.0m | −SEK 12.0m | −SEK 20.0m | −SEK 40.0m | −SEK 60.0m | −SEK 64.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 95.3m | SEK 112.6m | SEK 134.0m | SEK 102.5m | SEK 103.2m | SEK 119.8m | SEK 150.0m | SEK 113.1m |
| Gross profit | −SEK 10.9m | −SEK 4.6m | SEK 5.8m | −SEK 2.8m | SEK 103.2m | SEK 4.9m | SEK 150.0m | SEK 113.1m |
| Operating income | −SEK 9.5m | −SEK 2.4m | SEK 6.8m | −SEK 2.0m | −SEK 11.9m | −SEK 4.1m | −SEK 5.6m | −SEK 4.3m |
| Net income | −SEK 8.5m | −SEK 3.3m | SEK 6.8m | −SEK 2.8m | −SEK 12.4m | −SEK 7.1m | −SEK 4.3m | −SEK 4.9m |
| Diluted earnings per share | -1.06 | -0.41 | 0.85 | -0.35 | -1.54 | -0.89 | -0.54 | -0.61 |
| Cash from operations | SEK 1.0m | SEK 7.0m | SEK 42.0m | −SEK 4.0m | SEK 17.0m | SEK 13.0m | SEK 12.0m | −SEK 2.0m |
| Capital spending | −SEK 1.0m | −SEK 7.0m | −SEK 42.0m | −SEK 4.0m | −SEK 17.0m | −SEK 13.0m | −SEK 1.0m | −SEK 2.0m |
| Free cash flow | SEK 0 | SEK 0 | SEK 0 | −SEK 8.0m | SEK 0 | SEK 0 | SEK 11.0m | −SEK 4.0m |
| Total assets | SEK 445.1m | SEK 455.1m | SEK 469.0m | SEK 464.2m | SEK 455.4m | SEK 470.6m | SEK 494.2m | SEK 502.7m |
| Cash and short-term investments | SEK 58.6m | SEK 75.0m | SEK 73.9m | SEK 40.5m | SEK 53.9m | SEK 45.0m | SEK 41.0m | SEK 37.0m |
| Debt | SEK 26.6m | SEK 27.3m | SEK 87.8m | SEK 93.9m | SEK 82.0m | SEK 91.3m | SEK 86.3m | SEK 91.3m |
| Shareholders' equity | SEK 294.6m | SEK 310.8m | SEK 313.0m | SEK 306.4m | SEK 308.8m | SEK 320.8m | SEK 330.0m | SEK 333.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.8% | -5.7% | -3.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.5% | 44.4% | 44.6% | 44.5% |
| Operating margin | -4.4% | 0.6% | 2.8% | 6.8% |
| Net margin | -4.1% | 0.1% | 1.9% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.5 | -13.9 | 38.4 | 11.5 | 14.5 | 17.1 | 14.3 | 16.4 | 19.8 | 14.8 |
| Price to sales | 0.5 | 0.7 | 0.6 | 0.6 | 0.8 | 0.8 | 0.8 | 1.1 | 1.2 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Apr 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 2.00 | 1.50 | 1.50 | 2.50 | 5.00 | 7.50 | 7.00 |
- 2-for-1 split · 12 Jun 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.