M 
0.18
-0.54%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€973.2m
FY2016FY2025
Net income
−€405.8m
FY2016FY2025
Free cash flow
€64.9m
FY2016FY2025
Shareholders' equity
€78.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €973.2m | €1.03bn | €1.16bn | €1.28bn | €1.35bn | €1.18bn | €1.26bn | €1.14bn | €1.04bn | €907.2m |
| Research and development | — | — | €6.7m | €10.7m | €7.3m | €5.1m | €2.7m | €1.6m | €1.1m | — |
| Operating income | −€31.6m | −€99.6m | €36.3m | €70.9m | €143.1m | €99.0m | €144.9m | €119.6m | €99.8m | €46.0m |
| Net income | −€405.8m | −€115.4m | €8.6m | €34.3m | €77.4m | €1.5m | €59.5m | €60.0m | €63.0m | −€12.0m |
| Diluted earnings per share | -10.53 | -3.01 | 0.21 | 0.70 | 1.42 | 0.03 | 1.10 | 1.12 | 1.37 | -0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €1.09bn | €1.53bn | €1.65bn | €1.85bn | €1.84bn | €1.97bn | €1.88bn | €1.21bn | €1.12bn | €1.07bn |
| Cash and short-term investments | €96.1m | €90.5m | €29.9m | €121.3m | €163.2m | €296.7m | €94.5m | €57.2m | €100.1m | €60.3m |
| Total liabilities | €1.01bn | €1.03bn | €1.05bn | €1.25bn | €1.19bn | €1.37bn | €1.25bn | €620.7m | €592.0m | €573.8m |
| Debt | €727.4m | €696.4m | €690.1m | €837.4m | €815.8m | €1.01bn | €899.4m | €242.7m | €225.6m | €286.0m |
| Shareholders' equity | €78.1m | €499.5m | €595.0m | €602.9m | €651.1m | €611.5m | €633.1m | €589.9m | €532.1m | €497.0m |
| Shares outstanding | 39m | 38m | 40m | 49m | 54m | 45m | 54m | 54m | 46m | 45m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €73.5m | €165.7m | €188.7m | €212.0m | €258.7m | €221.3m | €255.5m | €51.6m | €153.9m | €58.0m |
| Capital spending | −€8.6m | −€9.5m | −€34.1m | −€67.2m | −€52.2m | −€51.8m | −€64.4m | −€41.8m | −€55.1m | −€45.4m |
| Free cash flow | €64.9m | €156.2m | €154.7m | €144.8m | €206.5m | €169.5m | €191.1m | €9.8m | €98.8m | €12.6m |
| Dividends paid | — | −€2.3m | −€11.6m | −€23.4m | −€13.5m | −€13.5m | −€21.1m | −€19.9m | −€14.0m | −€188.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €423.2m | €516.4m | €456.8m | €228.4m | €524.4m | €262.2m | €505.8m | €252.9m |
| Operating income | −€38.2m | −€17.9m | −€57.7m | −€36.7m | −€78.9m | −€39.5m | −€20.7m | −€10.3m |
| Net income | −€64.0m | −€330.2m | −€75.6m | −€37.8m | −€91.0m | −€45.5m | −€24.4m | −€12.2m |
| Diluted earnings per share | -1.66 | -8.57 | -1.96 | -0.98 | -2.37 | -1.19 | -0.64 | -0.32 |
| Cash from operations | €24.0m | €76.0m | −€5.0m | — | €86.0m | €43.0m | €79.0m | €39.0m |
| Capital spending | −€8.0m | −€3.0m | −€4.0m | −€2.0m | −€6.0m | −€3.0m | −€2.0m | −€1.0m |
| Free cash flow | €16.0m | €73.0m | −€9.0m | — | €80.0m | €40.0m | €77.0m | €38.0m |
| Total assets | €977.6m | €1.09bn | €1.47bn | €1.47bn | €1.53bn | €1.53bn | €1.59bn | €1.59bn |
| Cash and short-term investments | €42.4m | €96.1m | €96.3m | €96.3m | €90.5m | €90.5m | €24.2m | €24.2m |
| Debt | €359.2m | €360.0m | €746.1m | €331.0m | €696.3m | €230.7m | €686.5m | €176.4m |
| Shareholders' equity | €23.0m | €78.1m | €401.7m | €401.7m | €499.5m | €499.5m | €582.3m | €582.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.7% | -3.7% | 3.0% |
| Net income | — | — | 40.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -6.5% | -0.5% | 3.1% | 5.8% |
| Net margin | -26.0% | -10.8% | -5.7% | -2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.1 | -0.9 | 17.3 | 10.9 | 9.3 | 296.4 | 7.7 | 9.7 | 17.9 | -61.6 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.3 | 0.5 | 0.4 | 0.4 | 0.5 | 1.1 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jul 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.003 | 0.006 | 0.003 | 0.005 | 0.004 | 0.003 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.