182
-1.09%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 14.89trn
FY2021FY2025
Net income
IDR 392.27bn
FY2021FY2025
Free cash flow
IDR 302.33bn
FY2021FY2025
Shareholders' equity
IDR 3.04trn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | IDR 14.89trn | IDR 14.57trn | IDR 13.09trn | IDR 11.69trn | IDR 11.60trn |
| Gross profit | IDR 1.44trn | IDR 1.36trn | IDR 1.23trn | IDR 1.10trn | IDR 1.08trn |
| Operating income | IDR 496.82bn | IDR 466.33bn | IDR 407.59bn | IDR 406.27bn | IDR 424.53bn |
| Net income | IDR 392.27bn | IDR 345.03bn | IDR 303.09bn | IDR 311.83bn | IDR 324.66bn |
| Diluted earnings per share | 27.99 | 34.89 | 25.36 | 22.25 | 23.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | IDR 6.58trn | IDR 5.73trn | IDR 4.70trn | IDR 4.42trn | IDR 3.79trn |
| Cash and short-term investments | IDR 1.00trn | IDR 379.94bn | IDR 270.49bn | IDR 839.95bn | IDR 768.81bn |
| Total liabilities | IDR 3.48trn | IDR 3.52trn | IDR 2.75trn | IDR 2.71trn | IDR 2.06trn |
| Debt | IDR 80.73bn | IDR 231.37bn | IDR 182.39bn | IDR 376.41bn | IDR 151.32bn |
| Shareholders' equity | IDR 3.04trn | IDR 2.14trn | IDR 1.88trn | IDR 1.64trn | IDR 1.72trn |
| Shares outstanding | 14,013m | 9,889m | 11,951m | 14,013m | 14,013m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | IDR 521.55bn | IDR 197.94bn | −IDR 166.77bn | IDR 287.64bn | IDR 483.65bn |
| Capital spending | −IDR 219.23bn | −IDR 47.37bn | −IDR 75.48bn | −IDR 52.94bn | −IDR 55.49bn |
| Free cash flow | IDR 302.33bn | IDR 150.57bn | −IDR 242.25bn | IDR 234.71bn | IDR 428.16bn |
| Dividends paid | −IDR 137.33bn | −IDR 115.00bn | −IDR 60.00bn | −IDR 364.00bn | −IDR 12.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 4.14trn | IDR 4.03trn | IDR 3.80trn | IDR 3.67trn | IDR 3.52trn | IDR 3.90trn | IDR 3.78trn | IDR 3.63trn |
| Gross profit | IDR 359.85bn | IDR 362.20bn | IDR 367.32bn | IDR 344.05bn | IDR 341.06bn | IDR 372.36bn | IDR 353.02bn | IDR 349.72bn |
| Operating income | IDR 111.38bn | IDR 129.09bn | IDR 128.00bn | IDR 95.16bn | IDR 109.28bn | IDR 146.12bn | IDR 125.32bn | IDR 110.31bn |
| Net income | IDR 104.29bn | IDR 116.66bn | IDR 102.64bn | IDR 91.68bn | IDR 87.66bn | IDR 110.29bn | IDR 90.86bn | IDR 78.88bn |
| Diluted earnings per share | 7.44 | 8.33 | 7.32 | 6.54 | 6.26 | 7.87 | 9.19 | 7.98 |
| Cash from operations | IDR 1.29bn | −IDR 230.48bn | IDR 78.02bn | IDR 282.56bn | −IDR 46.89bn | — | IDR 95.83bn | −IDR 30.23bn |
| Capital spending | −IDR 11.07bn | −IDR 15.77bn | −IDR 10.34bn | −IDR 100.74bn | −IDR 99.57bn | −IDR 8.59bn | −IDR 10.36bn | −IDR 15.60bn |
| Free cash flow | −IDR 9.78bn | −IDR 246.25bn | IDR 67.68bn | IDR 181.83bn | −IDR 146.46bn | — | IDR 85.47bn | −IDR 45.83bn |
| Total assets | IDR 6.61trn | IDR 6.89trn | IDR 6.58trn | IDR 6.50trn | IDR 6.26trn | — | IDR 5.73trn | IDR 5.69trn |
| Cash and short-term investments | IDR 559.15bn | IDR 741.03bn | IDR 1.00trn | IDR 955.97bn | IDR 932.32bn | — | IDR 379.94bn | IDR 315.93bn |
| Debt | IDR 38.93bn | IDR 34.63bn | IDR 80.73bn | IDR 54.14bn | IDR 70.82bn | — | IDR 163.62bn | IDR 242.37bn |
| Shareholders' equity | IDR 3.08trn | IDR 3.15trn | IDR 3.04trn | IDR 2.93trn | IDR 2.98trn | — | IDR 2.14trn | IDR 2.05trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 9.7% | 9.3% | 9.4% | 9.4% | 9.3% |
| Operating margin | 3.3% | 3.2% | 3.1% | 3.5% | 3.7% |
| Net margin | 2.6% | 2.4% | 2.3% | 2.7% | 2.8% |
| Return on equity | 12.9% | 16.1% | 16.1% | 19.0% | 18.9% |
| Return on assets | 6.0% | 6.0% | 6.5% | 7.1% | 8.6% |
| Free cash flow yield | 25.7% | 12.0% | -3.7% | — | — |
| Revenue growth | 2.2% | 11.3% | 12.0% | 0.8% | — |
| Earnings growth | 13.7% | 13.8% | -2.8% | -4.0% | — |
| Current ratio | 1.76x | 1.55x | 1.61x | 1.56x | 1.77x |
| Debt to equity | 0.01x | 0.08x | 0.05x | 0.17x | 0.02x |
| Equity ratio | 46.1% | 37.4% | 40.1% | 37.2% | 45.3% |
| Interest coverage | 41.25x | 53.38x | 38.43x | 29.28x | 36.48x |
| Buybacks as a share of market value | -41.7% | 17.3% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.4% | — | — |
| Operating income | 6.9% | — | — |
| Net income | 7.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.5% | 9.5% | — | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | 9.4 |
| Price to sales | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 7 Jul 2025.
| FY2025 | |
|---|---|
| Paid in the year | 9.80 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.