GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
M

M Dias Branco SA Industria e Comercio de Alimentos MDIA3.SA · BRL

Consumer Staples · B3 · 🇧🇷 Brazil

Compare

17.00

-0.12%

Close of 9 Nov 2026, in BRL

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in BRL, from our data supplier.

FY2025

Revenue

BRL 10.44bn

FY2016FY2025

Net income

BRL 659.8m

FY2016FY2025

Free cash flow

BRL 1.14bn

FY2016FY2025

Shareholders' equity

BRL 8.24bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueBRL 10.44bnBRL 9.66bnBRL 10.84bnBRL 10.13bnBRL 7.81bnBRL 7.25bnBRL 6.10bnBRL 6.03bnBRL 5.42bnBRL 5.33bn
Gross profitBRL 2.70bnBRL 2.89bnBRL 3.09bnBRL 2.31bnBRL 1.77bnBRL 1.99bnBRL 2.16bnBRL 2.02bnBRL 2.25bnBRL 2.09bn
Research and developmentBRL 20.9mBRL 16.5mBRL 17.4mBRL 15.9mBRL 14.2mBRL 10.7mBRL 11.6mBRL 10.4mBRL 8.6mBRL 8.1m
Operating incomeBRL 414.9mBRL 860.1mBRL 1.18bnBRL 578.8mBRL 406.3mBRL 709.8mBRL 555.4mBRL 760.3mBRL 823.0mBRL 810.2m
Net incomeBRL 659.8mBRL 645.9mBRL 888.7mBRL 481.8mBRL 505.0mBRL 763.8mBRL 556.9mBRL 723.5mBRL 844.2mBRL 784.4m
Diluted earnings per share1.961.912.621.421.492.251.642.132.492.31

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsBRL 12.98bnBRL 12.77bnBRL 12.34bnBRL 11.44bnBRL 10.66bnBRL 9.73bnBRL 8.10bnBRL 7.81bnBRL 6.09bnBRL 5.68bn
Cash and short-term investmentsBRL 1.92bnBRL 2.18bnBRL 2.29bnBRL 734.2mBRL 1.57bnBRL 1.23bnBRL 364.8mBRL 451.0mBRL 925.9mBRL 860.3m
Total liabilitiesBRL 4.74bnBRL 4.77bnBRL 4.74bnBRL 4.73bnBRL 3.62bnBRL 3.08bnBRL 2.07bnBRL 2.25bnBRL 1.10bnBRL 1.35bn
DebtBRL 1.71bnBRL 2.75bnBRL 2.53bnBRL 2.56bnBRL 2.01bnBRL 1.78bnBRL 1.08bnBRL 1.25bnBRL 341.7mBRL 643.4m
Shareholders' equityBRL 8.24bnBRL 8.00bnBRL 7.60bnBRL 6.71bnBRL 7.03bnBRL 6.65bnBRL 6.03bnBRL 5.56bnBRL 4.99bnBRL 4.33bn
Shares outstanding337m338m339m339m339m339m339m339m339m339m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsBRL 1.42bnBRL 591.7mBRL 2.06bnBRL 106.6mBRL 959.7mBRL 679.0mBRL 682.1mBRL 753.9mBRL 870.8mBRL 964.2m
Capital spending−BRL 276.2m−BRL 278.2m−BRL 262.2m−BRL 177.1m−BRL 161.8m−BRL 215.9m−BRL 319.6m−BRL 300.0m−BRL 320.0m−BRL 259.1m
Free cash flowBRL 1.14bnBRL 313.5mBRL 1.80bn−BRL 70.5mBRL 798.0mBRL 463.1mBRL 362.5mBRL 453.8mBRL 550.8mBRL 705.1m
Dividends paid−BRL 439.0m−BRL 221.8m−BRL 69.8m−BRL 655.5m−BRL 222.1m−BRL 85.0m−BRL 139.0m−BRL 132.4m−BRL 176.3m−BRL 137.9m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueBRL 2.70bnBRL 2.22bnBRL 2.72bnBRL 2.78bnBRL 2.72bnBRL 2.21bnBRL 2.49bnBRL 2.40bn
Gross profitBRL 763.0mBRL 618.8mBRL 564.4mBRL 780.0mBRL 772.7mBRL 586.5mBRL 704.8mBRL 699.2m
Operating incomeBRL 70.3mBRL 97.0mBRL 231.9mBRL 217.8mBRL 242.3mBRL 125.5mBRL 280.3mBRL 138.9m
Net incomeBRL 168.9mBRL 106.3mBRL 157.9mBRL 216.1mBRL 216.4mBRL 69.4mBRL 176.5mBRL 124.6m
Diluted earnings per share0.500.310.470.640.640.210.520.37
Cash from operationsBRL 302.0mBRL 194.0mBRL 192.0mBRL 530.0mBRL 416.0mBRL 280.0mBRL 174.0mBRL 67.0m
Capital spending−BRL 96.0m−BRL 103.0m−BRL 82.0m−BRL 55.0m−BRL 68.0m−BRL 69.0m−BRL 116.0m−BRL 72.0m
Free cash flowBRL 206.0mBRL 91.0mBRL 110.0mBRL 475.0mBRL 348.0mBRL 211.0mBRL 58.0m−BRL 5.0m
Total assetsBRL 13.61bnBRL 12.66bnBRL 12.98bnBRL 13.07bnBRL 12.70bnBRL 12.81bnBRL 12.77bnBRL 12.69bn
Cash and short-term investmentsBRL 2.11bnBRL 1.95bnBRL 1.92bnBRL 2.54bnBRL 2.16bnBRL 2.29bnBRL 2.18bnBRL 2.10bn
DebtBRL 196.0mBRL 1.53bnBRL 1.86bnBRL 2.20bnBRL 2.23bnBRL 2.70bnBRL 2.72bnBRL 2.49bn
Shareholders' equityBRL 8.49bnBRL 8.36bnBRL 8.24bnBRL 8.31bnBRL 8.14bnBRL 7.96bnBRL 8.00bnBRL 7.85bn

Financial ratios

Data as of 8 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin25.9%29.9%28.5%22.8%22.6%27.4%
Operating margin2.0%11.0%10.3%5.1%6.0%11.8%
Net margin6.3%6.7%8.2%4.8%6.5%10.5%
Return on equity8.0%8.1%11.7%7.2%7.2%11.5%
Return on assets5.1%5.1%7.2%4.2%4.7%7.9%
Free cash flow yield27.0%13.8%36.8%4.5%17.8%14.2%
Revenue growth8.0%-10.9%7.0%29.6%7.7%18.8%
Earnings growth2.1%-27.3%84.4%-4.6%-33.9%37.2%
Current ratio2.61x2.20x2.35x1.98x3.34x2.37x
Debt to equity0.15x0.27x0.27x0.29x0.22x0.24x
Equity ratio63.5%62.6%61.6%58.6%66.0%68.3%
Interest coverage0.84x5.79x6.08x3.10x3.17x13.74x
R&D as a share of sales0.2%0.2%0.2%0.2%0.2%0.1%
Buybacks as a share of market value0.3%0.2%-0.0%0.0%0.0%0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue1.0%7.6%8.5%
Operating income-10.5%-10.2%-3.4%
Net income11.0%-2.9%0.9%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin27.8%26.8%26.3%29.8%
Operating margin6.3%7.4%7.4%9.2%
Net margin6.5%6.5%7.0%8.9%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings12.510.514.725.217.115.123.220.120.916.6
Price to sales0.80.71.21.21.11.62.12.43.32.4

Dividends and splits

Per share, in the currency the company pays

Paid for 6 years. Last went ex-dividend on 23 Sept 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year0.151.3270.240.661.9470.200.4570.251
  • 3-for-1 split · 17 Apr 2017

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.