M 
1.83
+7.65%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 256.1m
FY2016FY2025
Net income
PLN 3.2m
FY2016FY2025
Free cash flow
PLN 11.7m
FY2016FY2025
Shareholders' equity
PLN 16.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 256.1m | PLN 201.3m | PLN 172.4m | PLN 198.7m | PLN 252.9m | PLN 259.1m | PLN 179.5m | PLN 137.2m | PLN 174.2m | PLN 162.6m |
| Gross profit | PLN 11.2m | PLN 2.8m | PLN 6.5m | PLN 1.7m | PLN 9.1m | PLN 12.7m | PLN 9.3m | PLN 8.5m | PLN 9.7m | PLN 10.1m |
| Operating income | PLN 3.8m | −PLN 3.7m | −PLN 2.1m | −PLN 8.9m | PLN 1.0m | PLN 7.4m | PLN 5.2m | PLN 5.1m | PLN 7.1m | PLN 7.0m |
| Net income | PLN 3.2m | −PLN 3.2m | −PLN 3.0m | −PLN 9.5m | −PLN 1.2m | PLN 4.8m | PLN 127,000 | PLN 1.3m | PLN 4.5m | PLN 6.3m |
| Diluted earnings per share | 0.08 | -0.08 | -0.07 | -0.23 | -0.03 | 0.10 | 0.00 | 0.03 | 0.10 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 81.7m | PLN 74.2m | PLN 93.2m | PLN 90.2m | PLN 137.2m | PLN 127.9m | PLN 128.4m | PLN 102.0m | PLN 106.0m | PLN 127.3m |
| Cash and short-term investments | PLN 18.6m | PLN 7.3m | PLN 7.9m | PLN 8.3m | PLN 19.7m | PLN 24.7m | PLN 21.7m | PLN 17.0m | PLN 7.1m | PLN 15.6m |
| Total liabilities | PLN 65.1m | PLN 60.9m | PLN 76.6m | PLN 70.6m | PLN 107.5m | PLN 95.5m | PLN 100.9m | PLN 74.6m | PLN 76.2m | PLN 82.2m |
| Debt | PLN 1.1m | PLN 191,000 | PLN 9.0m | PLN 28.5m | PLN 53.6m | PLN 39.4m | PLN 32.7m | PLN 33.9m | PLN 27.0m | PLN 32.7m |
| Shareholders' equity | PLN 16.6m | PLN 13.3m | PLN 16.5m | PLN 19.6m | PLN 29.1m | PLN 32.4m | PLN 27.6m | PLN 27.4m | PLN 29.8m | PLN 45.1m |
| Shares outstanding | 42m | 42m | 42m | 42m | 36m | 46m | 46m | 44m | 46m | 46m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 11.7m | PLN 8.7m | PLN 20.5m | PLN 16.6m | −PLN 14.8m | PLN 800,000 | PLN 7.2m | PLN 7.9m | −PLN 4.0m | −PLN 2.3m |
| Capital spending | — | −PLN 144,000 | −PLN 25,000 | −PLN 82,000 | −PLN 25,000 | −PLN 1.4m | −PLN 541,000 | −PLN 898,000 | −PLN 151,000 | — |
| Free cash flow | PLN 11.7m | PLN 8.5m | PLN 20.4m | PLN 16.5m | −PLN 14.8m | −PLN 620,000 | PLN 6.7m | PLN 7.0m | −PLN 4.2m | −PLN 2.3m |
| Dividends paid | — | — | — | — | −PLN 2.1m | −PLN 2.1m | −PLN 2.1m | −PLN 3.4m | −PLN 3.4m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 37.8m | PLN 31.9m | PLN 65.5m | PLN 61.9m | PLN 65.3m | PLN 63.4m | PLN 54.8m | PLN 43.9m |
| Gross profit | PLN 518,999 | PLN 4.1m | PLN 5.9m | PLN 1.8m | PLN 2.0m | PLN 1.5m | −PLN 35,000 | PLN 456,000 |
| Operating income | −PLN 670,000 | PLN 2.8m | PLN 4.8m | PLN 517,000 | PLN 623,000 | PLN 224,000 | −PLN 2.5m | −PLN 645,000 |
| Net income | PLN 579,000 | PLN 744,000 | PLN 2.2m | PLN 429,000 | PLN 434,000 | PLN 169,000 | −PLN 2.3m | −PLN 449,000 |
| Diluted earnings per share | 0.01 | 0.02 | 0.05 | 0.01 | 0.01 | 0.00 | -0.05 | -0.01 |
| Cash from operations | −PLN 4.0m | −PLN 10.0m | −PLN 5.0m | PLN 24.0m | −PLN 5.0m | −PLN 2.0m | PLN 3.0m | −PLN 4.0m |
| Capital spending | — | — | — | — | −PLN 5.0m | −PLN 2.0m | — | — |
| Free cash flow | — | — | — | — | −PLN 10.0m | −PLN 4.0m | — | — |
| Total assets | PLN 62.1m | PLN 64.5m | PLN 81.7m | PLN 101.6m | PLN 94.6m | PLN 90.6m | PLN 74.2m | PLN 82.3m |
| Cash and short-term investments | PLN 2.1m | PLN 8.4m | PLN 18.6m | PLN 24.8m | PLN 5.5m | PLN 5.4m | PLN 7.3m | PLN 4.2m |
| Debt | PLN 105,000 | PLN 165,000 | PLN 224,000 | PLN 430,000 | PLN 6.0m | PLN 4,000 | PLN 91,000 | PLN 177,000 |
| Shareholders' equity | PLN 17.9m | PLN 17.3m | PLN 16.6m | PLN 14.4m | PLN 14.0m | PLN 13.5m | PLN 13.3m | PLN 15.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.8% | -0.2% | 2.1% |
| Operating income | — | -12.7% | -7.3% |
| Net income | — | -7.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.1% | 2.7% | 3.3% | 4.3% |
| Operating margin | 0.0% | -1.3% | -0.2% | 1.4% |
| Net margin | 0.0% | -1.5% | -0.7% | 0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | -16.5 | -28.8 | -7.9 | -73.0 | 31.4 | — | 134.5 | 43.8 | 38.7 |
| Price to sales | 0.1 | 0.3 | 0.5 | 0.4 | 0.4 | 0.6 | 0.7 | 1.3 | 1.1 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Jul 2021.
| FY2021 | FY2018 | FY2017 | |
|---|---|---|---|
| Paid in the year | 0.05 | 0.08 | 0.09 |
- 100-to-1 reverse split · 10 Nov 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.