M 
0.01
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$216,000
FY2016FY2025
Net income
−A$2.1m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
—
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$216,000 | A$70,000 | A$163,200 | A$204,700 | A$371,700 | A$115,500 | A$399,700 | A$537,400 | A$14,700 | A$28,800 |
| Research and development | A$1.1m | A$921,900 | A$1.6m | A$745,400 | A$5.3m | A$2.4m | A$1.3m | A$1.8m | A$2.5m | A$128,200 |
| Operating income | −A$2.1m | −A$2.0m | −A$2.4m | −A$2.0m | −A$6.3m | −A$3.3m | −A$2.2m | −A$2.1m | −A$4.0m | −A$1.2m |
| Net income | −A$2.1m | −A$1.7m | −A$5.3m | A$4.1m | −A$6.8m | −A$3.2m | −A$2.7m | −A$1.5m | −A$4.3m | −A$3.2m |
| Diluted earnings per share | -0.01 | -0.01 | -0.04 | 0.03 | -0.05 | -0.05 | -0.07 | -0.05 | -0.17 | -0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | A$4.1m | A$4.0m | A$9.3m | A$7.3m | A$8.9m | A$4.6m | A$6.0m | A$6.0m | A$6.3m |
| Cash and short-term investments | — | A$3.4m | A$2.8m | A$5.0m | A$3.6m | A$5.2m | A$944,400 | A$2.4m | A$1.8m | A$3.6m |
| Total liabilities | — | A$151,500 | A$107,000 | A$146,500 | A$1.8m | A$2.3m | A$1.4m | A$1.6m | A$1.8m | A$393,400 |
| Debt | — | — | — | A$14,000 | A$69,800 | A$97,000 | A$32,100 | — | — | — |
| Shareholders' equity | — | A$4.0m | A$3.9m | A$9.2m | A$5.5m | A$6.6m | A$3.2m | A$4.4m | A$4.1m | A$5.9m |
| Shares outstanding | 260m | 197m | 130m | 130m | 125m | 60m | 37m | 28m | 25m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | — | — | −A$3.3m | −A$6.5m | −A$2.6m | −A$2.3m | −A$1.8m | −A$3.5m | −A$1.1m |
| Capital spending | — | — | — | −A$86,800 | −A$1,300 | — | −A$26,000 | −A$509,100 | −A$1.4m | −A$250,000 |
| Free cash flow | — | — | — | −A$3.4m | −A$6.5m | −A$2.6m | −A$2.4m | −A$2.4m | −A$4.9m | −A$1.4m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$112,100 | A$103,900 | A$49,300 | A$20,700 | A$150,200 | A$13,000 | A$202,800 | A$19,700 |
| Operating income | −A$714,700 | −A$1.4m | −A$733,800 | −A$1.2m | −A$686,700 | −A$1.7m | −A$1.2m | −A$798,200 |
| Net income | −A$661,300 | −A$1.4m | −A$230,100 | −A$1.4m | −A$1.8m | −A$3.5m | A$5.2m | −A$1.1m |
| Diluted earnings per share | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | -0.05 | 0.04 | -0.01 |
| Total assets | — | A$3.5m | A$4.1m | A$4.3m | A$4.0m | A$5.7m | A$9.3m | A$5.5m |
| Cash and short-term investments | — | A$2.7m | A$3.4m | A$2.5m | A$2.8m | A$5.6m | A$5.0m | A$1.7m |
| Debt | — | — | — | — | — | A$7,000 | A$14,000 | A$16,600 |
| Shareholders' equity | — | A$3.4m | A$4.0m | A$4.2m | A$3.9m | A$5.6m | A$9.2m | A$4.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 13.3% | 18.6% |
| Operating income | 1.6% | -8.7% | 3.0% |
| Net income | — | -8.4% | 4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1430.4% | -1297.3% | -1585.5% | -1353.4% |
| Net margin | -1298.7% | -755.9% | -1309.2% | -1289.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.3 | -1.4 | -0.4 | 1.2 | -2.1 | -4.4 | -0.9 | -0.6 | -0.9 | -0.7 |
| Price to sales | 50.5 | 33.8 | 12.7 | 23.9 | 38.3 | 120.7 | 6.2 | 1.8 | 268.5 | 73.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 23-to-1 reverse split · 9 Dec 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.