M 
26.99
+0.86%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$758.5m
FY2016FY2025
Net income
$12.7m
FY2016FY2025
Free cash flow
$989,000
FY2016FY2025
Shareholders' equity
$457.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $758.5m | $735.6m | $729.6m | $677.4m | $458.2m | $237.7m | $820.9m | $707.1m | $622.7m | $543.9m |
| Gross profit | $293.4m | $287.4m | $286.5m | $257.4m | $183.7m | $68.3m | $366.6m | $341.9m | $313.0m | $285.4m |
| Research and development | — | — | $0 | — | $0 | $1 | $0 | $0 | $0 | $0 |
| Operating income | $20.2m | $16.2m | $33.9m | $8.3m | −$40.3m | −$179.5m | $68.2m | $83.2m | $77.3m | $71.5m |
| Net income | $12.7m | −$7.8m | $14.8m | −$12.0m | −$43.3m | −$124.8m | $42.0m | $53.4m | $65.0m | $37.9m |
| Diluted earnings per share | 0.41 | -0.25 | 0.47 | -0.39 | -1.07 | -4.02 | 1.34 | 1.84 | 2.29 | 1.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.01bn | $1.04bn | $1.07bn | $1.06bn | $1.19bn | $1.25bn | $1.36bn | $989.3m | $1.02bn | $908.6m |
| Cash and short-term investments | $23.4m | $49.0m | $61.0m | $25.6m | $22.3m | $8.2m | $26.7m | $22.4m | $20.3m | $8.7m |
| Total liabilities | $557.2m | $579.7m | $593.9m | $607.7m | $734.7m | $755.5m | $737.7m | $499.2m | $572.7m | $516.9m |
| Debt | $170.3m | $187.9m | $200.5m | $197.5m | $281.8m | $313.3m | $232.2m | $266.9m | $337.7m | $356.2m |
| Shareholders' equity | $457.4m | $464.9m | $471.2m | $456.9m | $453.6m | $498.7m | $621.5m | $490.1m | $445.1m | $391.6m |
| Shares outstanding | 31m | 32m | 32m | 31m | 41m | 31m | 31m | 29m | 28m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $84.2m | $103.9m | $102.6m | $93.2m | $46.3m | −$68.6m | $141.5m | $137.4m | $109.0m | $82.7m |
| Capital spending | −$83.2m | −$79.2m | −$38.8m | −$36.8m | −$17.1m | −$21.4m | −$64.1m | −$58.7m | −$114.8m | −$83.6m |
| Free cash flow | $989,000 | $24.7m | $63.9m | $56.4m | $29.2m | −$89.9m | $77.4m | $78.7m | −$5.8m | −$951,000 |
| Dividends paid | −$9.2m | −$8.8m | −$7.4m | −$3.1m | −$177,000 | −$5.1m | −$19.3m | −$16.4m | −$13.5m | −$12.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $231.7m | $154.4m | $193.5m | $210.2m | $206.0m | $148.8m | $188.3m | $232.7m |
| Gross profit | $95.5m | $137.8m | $456.1m | $193.2m | $81.4m | $47.3m | $71.3m | $101.4m |
| Operating income | $27.1m | −$20.4m | $1.7m | $27.0m | $13.0m | −$21.4m | $4.1m | $32.9m |
| Net income | $15.8m | −$15.4m | $6.0m | $16.2m | $7.3m | −$16.8m | $986,000 | $23.3m |
| Diluted earnings per share | 0.51 | -0.50 | 0.19 | 0.53 | 0.24 | -0.55 | 0.03 | 0.73 |
| Cash from operations | $53.0m | −$15.0m | $48.0m | $39.0m | $31.0m | −$35.0m | $52.0m | $30.0m |
| Capital spending | −$10.0m | −$6.0m | −$22.0m | −$20.0m | −$16.0m | −$23.0m | −$25.0m | −$18.0m |
| Free cash flow | $43.0m | −$21.0m | $26.0m | $19.0m | $15.0m | −$58.0m | $27.0m | $12.0m |
| Total assets | $999.5m | $992.1m | $1.01bn | $1.00bn | $1.02bn | $1.02bn | $1.04bn | $1.05bn |
| Cash and short-term investments | $26.3m | $11.2m | $23.4m | $7.4m | $14.9m | $11.9m | $49.0m | $28.4m |
| Debt | $168.1m | $193.0m | $186.5m | $189.9m | $208.3m | $227.2m | $187.9m | $200.9m |
| Shareholders' equity | $456.9m | $441.2m | $457.4m | $454.3m | $448.4m | $441.8m | $464.9m | $462.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | 26.1% | 4.5% |
| Operating income | 34.4% | — | -8.7% |
| Net income | — | — | -6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.9% | 38.8% | 38.3% | 44.7% |
| Operating margin | 2.4% | 2.7% | -3.9% | 3.1% |
| Net margin | 0.3% | 0.3% | -4.5% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 37.6 | -87.7 | 31.2 | -37.0 | -16.8 | -3.4 | 23.7 | 21.4 | 11.9 | 23.5 |
| Price to sales | 0.6 | 0.9 | 0.6 | 0.7 | 1.6 | 1.8 | 1.2 | 1.6 | 1.3 | 1.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -27% | 44% | -2% | -13% | 40% | -63% | -15% | 39% | -12% | 76% |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 25 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.30 | 0.28 | 0.24 | 0.10 | 0.17 | 0.64 | 0.60 |
- 3-for-2 split · 8 Dec 1997
- 3-for-2 split · 15 Nov 1995
- 3-for-2 split · 9 Nov 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.