M 
49.73
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$114.9m
FY2016FY2025
Net income
$7.6m
FY2016FY2025
Free cash flow
$3.2m
FY2016FY2025
Shareholders' equity
$101.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $114.9m | $122.4m | $124.7m | $124.8m | $82.2m | $69.3m | $82.2m | $73.9m | $104.3m | $108.8m |
| Gross profit | $33.0m | $36.8m | $33.9m | $36.5m | $22.0m | $15.5m | $19.3m | $18.7m | $25.6m | $26.9m |
| Operating income | $7.3m | $12.8m | $10.3m | $13.5m | $3.8m | −$425,000 | $2.3m | $2.3m | $7.8m | $7.1m |
| Net income | $7.6m | $12.8m | $8.1m | $10.2m | $3.4m | −$77,000 | $2.1m | $2.2m | $5.1m | $4.7m |
| Diluted earnings per share | 3.36 | 5.66 | 3.57 | 4.51 | 1.49 | -0.03 | 0.41 | 0.15 | 2.12 | 2.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $110.2m | $106.5m | $95.5m | $91.0m | $77.9m | $77.9m | $80.4m | $80.4m | $81.6m | $80.8m |
| Cash and short-term investments | $47.1m | $38.1m | $39.8m | $25.9m | $32.1m | $34.8m | $26.0m | — | — | — |
| Total liabilities | $8.7m | $9.5m | $8.6m | $9.8m | $5.6m | $6.1m | $7.0m | $5.4m | $7.4m | $10.0m |
| Debt | $1.6m | $2.1m | $2.4m | — | — | — | — | — | — | — |
| Shareholders' equity | $101.6m | $97.1m | $86.9m | $81.2m | $72.2m | $71.8m | $73.3m | $75.0m | $74.2m | $70.9m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 5m | 14m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $4.0m | $7.5m | $16.7m | −$4.2m | $766,000 | $6.7m | $395,000 | $4.1m | $14.8m | $5.2m |
| Capital spending | −$834,000 | −$862,000 | −$751,000 | −$806,000 | −$355,000 | −$526,000 | −$396,000 | −$1.2m | −$465,000 | −$3.2m |
| Free cash flow | $3.2m | $6.7m | $15.9m | −$5.0m | $411,000 | $6.2m | −$1,000 | $2.9m | $14.4m | $2.0m |
| Dividends paid | −$2.8m | −$2.6m | −$2.4m | −$1.2m | −$1.2m | −$1.2m | −$2.4m | −$1.2m | −$1.3m | −$1.3m |
Latest quarters
By quarter end
| Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | Jul 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $27.4m | $27.9m | $31.2m | $27.7m | $30.9m | $27.5m | $28.7m | $34.3m |
| Gross profit | $6.9m | $7.3m | $7.9m | $7.8m | $9.8m | $7.1m | $8.3m | $11.9m |
| Operating income | $784,000 | $668,000 | $1.2m | $1.2m | $3.5m | $749,000 | $1.8m | $5.2m |
| Net income | $858,000 | $956,000 | $1.4m | $1.5m | $3.2m | $1.1m | $1.8m | $5.9m |
| Diluted earnings per share | 0.38 | 0.42 | 0.64 | 0.67 | 1.40 | 0.47 | 0.82 | 2.60 |
| Cash from operations | — | $2.0m | $1.0m | $1.0m | $2.0m | −$1.0m | $1.0m | — |
| Capital spending | −$3.0m | — | — | — | — | — | — | — |
| Total assets | $110.7m | $109.9m | $110.4m | $108.8m | $108.3m | $106.0m | $109.1m | $106.5m |
| Cash and short-term investments | $35.0m | $44.1m | $46.5m | $47.1m | $43.2m | $39.5m | $41.1m | $38.1m |
| Debt | $555,000 | $555,000 | — | — | — | — | — | — |
| Shareholders' equity | $103.0m | $102.7m | $102.7m | $101.6m | $100.4m | $97.8m | $98.6m | $97.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.7% | 10.6% | 0.6% |
| Operating income | -18.6% | — | -3.4% |
| Net income | -9.4% | — | 1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.4% | 28.8% | 27.8% | 26.7% |
| Operating margin | 8.5% | 9.0% | 7.4% | 6.9% |
| Net margin | 8.6% | 7.9% | 6.6% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.1 | 9.2 | 12.3 | 9.3 | 24.4 | -653.8 | 59.8 | 156.9 | 16.7 | 12.1 |
| Price to sales | 0.9 | 1.0 | 0.8 | 0.8 | 1.0 | 0.7 | 1.5 | 4.7 | 0.8 | 0.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -15% | 19% | 3% | 21% | 56% | -6% | 1% | -32% | 39% | -13% |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 18 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.42 | 0.56 | 0.56 | 0.56 | 0.53 | 0.52 | 0.52 | 0.52 |
- 1-to-1 reverse split · 2 Dec 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.