M 
0.01
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$15.8m
FY2017FY2026
Net income
−A$4.6m
FY2017FY2026
Free cash flow
−A$1.8m
FY2017FY2026
Shareholders' equity
A$5.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$15.8m | A$15.7m | A$14.4m | A$22.8m | A$31.0m | A$30.1m | A$21.0m | A$20.9m | A$23.6m | A$22.4m |
| Research and development | A$351,000 | — | — | — | — | A$181,997 | A$155,494 | A$268,489 | A$154,619 | — |
| Operating income | −A$3.4m | −A$5.8m | −A$8.4m | −A$6.0m | −A$2.7m | A$808,200 | −A$884,822 | −A$3.9m | −A$1.9m | −A$2.4m |
| Net income | −A$4.6m | −A$5.0m | −A$9.3m | −A$6.8m | −A$3.1m | A$2.6m | −A$1.2m | −A$4.2m | −A$3.1m | −A$2.9m |
| Diluted earnings per share | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | 0.00 | -0.00 | -0.01 | -0.01 | -0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$10.9m | A$14.6m | A$18.1m | A$28.0m | A$33.2m | A$33.8m | A$15.8m | A$14.6m | A$17.8m | A$15.7m |
| Cash and short-term investments | A$2.0m | A$3.6m | A$6.1m | A$8.4m | A$4.1m | A$11.3m | A$2.9m | A$2.9m | A$1.9m | A$1.8m |
| Total liabilities | A$6.0m | A$5.1m | A$4.0m | A$4.8m | A$6.6m | A$4.6m | A$4.4m | A$4.6m | A$10.6m | A$10.0m |
| Debt | A$2.9m | A$2.0m | A$1.2m | A$1.8m | A$2.4m | A$2.1m | A$1.9m | A$1.4m | A$6.2m | A$5.0m |
| Shareholders' equity | A$5.0m | A$9.5m | A$14.0m | A$23.1m | A$26.7m | A$29.2m | A$11.4m | A$10.0m | A$7.2m | A$5.6m |
| Shares outstanding | 604m | 597m | 596m | 597m | 539m | 534m | 660m | 367m | 272m | 181m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.6m | −A$3.1m | −A$1.3m | A$2.0m | −A$4.1m | −A$4.7m | −A$650,380 | −A$3.1m | −A$4.5m | −A$2.7m |
| Capital spending | −A$206,000 | −A$203,000 | −A$499,000 | −A$641,000 | −A$2.4m | −A$1.1m | −A$493,330 | −A$748,460 | −A$44,167 | −A$199,187 |
| Free cash flow | −A$1.8m | −A$3.3m | −A$1.8m | A$1.4m | −A$6.5m | −A$5.9m | −A$1.1m | −A$3.9m | −A$4.5m | −A$2.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$8.1m | −A$3.9m | A$7.8m | A$3.9m | A$8.0m | A$4.0m | A$7.7m | A$3.9m |
| Operating income | −A$1.8m | A$643,500 | −A$1.7m | −A$573,500 | −A$2.8m | −A$1.1m | −A$3.0m | −A$1.2m |
| Net income | −A$2.9m | −A$1.5m | −A$1.7m | −A$827,500 | −A$2.3m | −A$1.1m | −A$2.7m | −A$1.3m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | — | — | — | — | −A$2.0m | −A$1.0m |
| Total assets | A$10.9m | A$10.9m | A$13.5m | A$13.5m | A$14.6m | A$14.6m | A$16.5m | A$16.5m |
| Cash and short-term investments | A$2.0m | A$2.0m | A$2.6m | A$2.6m | A$3.6m | A$3.6m | A$3.5m | A$3.5m |
| Debt | A$2.9m | A$2.9m | A$1.8m | A$1.8m | A$1.9m | A$1.9m | A$558,000 | A$558,000 |
| Shareholders' equity | A$5.0m | A$5.0m | A$8.1m | A$8.1m | A$9.5m | A$9.5m | A$11.5m | A$11.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.5% | -12.1% | -2.9% |
| Operating income | -17.0% | — | 0.5% |
| Net income | -12.3% | — | -1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -29.4% | -34.4% | -19.7% | -15.9% |
| Net margin | -30.2% | -37.2% | -20.1% | -17.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.0 | -1.4 | -1.5 | -3.1 | -20.1 | 57.7 | -111.3 | -7.9 | -5.7 | -6.0 |
| Price to sales | 0.6 | 0.5 | 0.9 | 0.9 | 2.0 | 5.0 | 6.3 | 1.6 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 9 Apr 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.